US42704L1044 - Common Stock
MRQ (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 63.00M | 71.00M | 53.50M | 35.10M | 33.00M | |||
Receivables | 560.00M | 563.00M | 522.50M | 388.10M | 301.20M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 94.00M | 98.00M | 67.50M | 46.50M | 32.90M | |||
Total Current Assets | 717.00M | 732.00M | 643.50M | 469.70M | 367.10M | |||
Non-Current Assets | ||||||||
PPE Net | 5.04B | 4.96B | 4.43B | 3.39B | 2.81B | |||
Goodwill | 537.00M | 483.00M | 418.70M | 231.50M | 100.50M | |||
Intangibles | 496.00M | 467.00M | 431.40M | 388.70M | 295.90M | |||
Other Non-Current Assets | 419.00M | 418.00M | 34.10M | 13.10M | 18.20M | |||
Total Non-Current Assets | 6.49B | 6.33B | 5.31B | 4.02B | 3.22B | |||
TOTAL ASSETS | 7.21B | 7.06B | 5.96B | 4.49B | 3.59B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 19.00M | 19.00M | 16.10M | 15.20M | 15.80M | |||
Accrued Expenses | 231.00M | 258.00M | 269.60M | 234.10M | 136.00M | |||
Accounts Payable | 201.00M | 212.00M | 318.30M | 280.60M | 125.80M | |||
Other Current Liabilities | 23.00M | 19.00M | N/A | N/A | 50.40M | |||
Total Current Liabilities | 474.00M | 508.00M | 604.00M | 529.90M | 328.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.75B | 3.67B | 2.92B | 1.92B | 1.65B | |||
Deferred Taxes/Income | 750.00M | 743.00M | 646.50M | 536.80M | 474.00M | |||
Other Non-Current Liabilities | 922.00M | 864.00M | 675.70M | 530.70M | 392.90M | |||
Total Non-Current Liabilities | 5.42B | 5.28B | 4.24B | 2.98B | 2.52B | |||
TOTAL LIABILITIES | 5.90B | 5.79B | 4.85B | 3.51B | 2.85B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 544.00M | 498.00M | 224.10M | -53.40M | -277.50M | |||
Additional Paid In Capital | 1.81B | 1.82B | 1.82B | 1.82B | 1.82B | |||
Common Shares | 332.00K | 331.00K | 300.00K | 300.00K | 300.00K | |||
Treasury Stock | -927.00M | -927.00M | -807.20M | -692.00M | -692.00M | |||
Other Shareholders' Equity | -124.33M | -118.33M | -128.50M | -100.20M | -107.00M | |||
Shares Outstanding | 28.30M | 28.20M | 28.90M | 29.70M | 29.40M | |||
Tangible Book Value per Share | 9.72 | 11.45 | 8.95 | 12.01 | 11.76 | |||
Total Shareholders' Equity | 1.31B | 1.27B | 1.11B | 976.90M | 742.00M | |||
TOTAL LIABILITIES AND EQUITY | 7.21B | 7.06B | 5.96B | 4.49B | 3.59B | |||
Statistics | ||||||||
Debt/Equity | 2.87 | 2.89 | 2.64 | 1.96 | 2.23 | |||
Current Ratio | 1.51 | 1.44 | 1.07 | 0.89 | 1.12 | |||
Return On Assets (ROA) | 4.79% | 4.91% | 5.54% | 4.99% | 2.05% | |||
Return On Equity (ROE) | 26.38% | 27.26% | 29.76% | 22.94% | 9.93% | |||
Return On Invested Capital (ROIC) | 7.76% | 7.78% | 8.03% | 7.33% | 4.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.84% | 7.86% | 8.11% | 7.40% | 4.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.27% | 9.21% | 9.66% | 8.78% | 5.61% |
All data in USD