| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 164.91M | 86.65M | 194.51M | 30.50M | 34.90M | |
| Receivables | | | 54.56M | 85.24M | 94.59M | 96.60M | 39.40M | |
| Inventories | | | 9.91M | 10.95M | 7.25M | 13.30M | 3.30M | |
| Other Current Assets | | | 21.96M | 12.17M | 32.48M | 4.10M | 9.40M | |
| Total Current Assets | | | 251.34M | 195.01M | 328.83M | 144.50M | 87.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.93B | 2.85B | 2.73B | 2.13B | 728.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 18.86M | 17.95M | 21.23M | 6.10M | 3.90M | |
| Total Non-Current Assets | | | 2.95B | 2.87B | 2.75B | 2.13B | 732.00M | |
| |
| TOTAL ASSETS | | | 3.20B | 3.06B | 3.08B | 2.28B | 819.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 30.00M | 120.00M | 120.00M | N/A | N/A | |
| Accrued Expenses | | | 48.10M | 58.09M | 60.77M | 120.90M | 33.30M | |
| Accounts Payable | | | 44.62M | 74.01M | 63.58M | 105.60M | 38.10M | |
| Other Current Liabilities | | | 29.97M | 32.53M | 43.04M | 39.60M | 31.60M | |
| Total Current Liabilities | | | 152.69M | 284.63M | 287.39M | 266.10M | 103.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.16B | 928.38M | 1.03B | 704.30M | 97.90M | |
| Deferred Taxes/Income | | | 246.47M | 232.40M | 197.07M | 131.20M | 55.80M | |
| Other Non-Current Liabilities | | | 16.80M | 15.42M | 13.31M | 8.20M | 9.20M | |
| Total Non-Current Liabilities | | | 1.43B | 1.18B | 1.24B | 843.70M | 162.90M | |
| |
| TOTAL LIABILITIES | | | 1.58B | 1.46B | 1.53B | 1.11B | 265.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 463.29M | 435.83M | 363.28M | 160.70M | -64.40M | |
| Additional Paid In Capital | | | 1.16B | 1.17B | 1.19B | 1.01B | 617.50M | |
| Common Shares | | | 13.00K | 13.00K | 13.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 125.59M | 126.07M | 128.42M | 113.20M | 96.80M | |
| Tangible Book Value per Share | | | 12.95 | 12.71 | 12.09 | 10.33 | 5.71 | |
| Total Shareholders' Equity | | | 1.63B | 1.60B | 1.55B | 1.17B | 553.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.20B | 3.06B | 3.08B | 2.28B | 819.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.71 | 0.58 | 0.66 | 0.60 | 0.18 | |
| Current Ratio | | | 1.65 | 0.69 | 1.14 | 0.54 | 0.84 | |
| Return On Assets (ROA) | | | 1.42% | 2.80% | 6.30% | 9.38% | 6.79% | |
| Return On Equity (ROE) | | | 2.81% | 5.36% | 12.49% | 18.29% | 10.05% | |
| Return On Invested Capital (ROIC) | | | 5.95% | 9.16% | 11.61% | 15.66% | 10.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.29% | 9.46% | 12.48% | 15.90% | 11.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.29% | 9.46% | 12.48% | 15.90% | 11.15% | |