| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.63M | 1.25M | 2.61M | 4.28M | 4.19M | |
| Cash Equivalents | | | N/A | N/A | N/A | 4.28M | 4.19M | |
| Marketable Securities | | | 125.00K | 388.00K | 425.00K | N/A | N/A | |
| Receivables | | | 1.87M | 1.51M | 2.17M | 3.06M | 4.00M | |
| Other Current Assets | | | 3.11M | 1.41M | 1.29M | 680.00K | 439.00K | |
| Total Current Assets | | | 7.75M | 4.56M | 6.49M | 8.03M | 8.62M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.00K | 45.00K | 68.00K | 180.00K | 394.00K | |
| Investments And Advances | | | 927.54M | 895.89M | 800.61M | 803.44M | 727.29M | |
| Intangibles | | | 418.00K | 570.00K | 577.00K | 572.00K | 493.00K | |
| Other Non-Current Assets | | | 1.00K | N/A | -1.00K | 0.00 | N/A | |
| Total Non-Current Assets | | | 979.74M | 896.51M | 801.32M | 804.34M | 728.39M | |
| |
| TOTAL ASSETS | | | 987.48M | 901.07M | 807.81M | 812.36M | 737.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.18M | 7.81M | 51.80M | 34.58M | 40.11M | |
| Accrued Expenses | | | 2.85M | 2.69M | 3.30M | 3.15M | 2.67M | |
| Accounts Payable | | | 2.60M | 2.14M | 4.26M | 2.99M | 1.26M | |
| Other Current Liabilities | | | 2.28M | 1.89M | 1.86M | 2.43M | 2.88M | |
| Total Current Liabilities | | | 16.92M | 14.53M | 61.22M | 43.15M | 46.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 447.75M | 398.69M | 326.61M | 356.57M | 341.66M | |
| Deferred Taxes/Income | | | 3.99M | 2.69M | 2.22M | 2.59M | 2.83M | |
| Other Non-Current Liabilities | | | 1.00K | 730.00K | 0.00 | -1.00K | 2.65M | |
| Total Non-Current Liabilities | | | 451.75M | 402.11M | 328.83M | 359.15M | 347.15M | |
| |
| TOTAL LIABILITIES | | | 468.66M | 416.63M | 390.05M | 402.30M | 394.06M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 92.48M | 100.72M | 3.18M | 60.43M | 52.09M | |
| Additional Paid In Capital | | | 70.47M | 70.44M | 64.63M | 47.35M | 24.90M | |
| Common Shares | | | 99.97M | 102.04M | 101.81M | 94.14M | 88.00M | |
| Treasury Stock | | | -2.68M | -2.77M | -2.11M | -2.55M | -886.00K | |
| Other Shareholders' Equity | | | -29.29M | -4.50M | 9.11M | -21.43M | -21.77M | |
| Shares Outstanding | | | 19.90M | 20.07M | 19.62M | 17.79M | 16.43M | |
| Tangible Book Value per Share | | | 26.06 | 24.11 | 21.27 | 23.02 | 20.84 | |
| Total Shareholders' Equity | | | 518.82M | 484.44M | 417.76M | 410.06M | 342.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 987.48M | 901.07M | 807.81M | 812.36M | 737.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.86 | 0.82 | 0.78 | 0.87 | 1.00 | |
| Current Ratio | | | 0.46 | 0.31 | 0.11 | 0.19 | 0.18 | |
| Return On Assets (ROA) | | | 6.05% | 8.99% | -1.77% | 7.04% | 6.63% | |
| Return On Equity (ROE) | | | 11.52% | 16.71% | -3.42% | 13.96% | 14.25% | |
| Return On Invested Capital (ROIC) | | | 2.18% | 2.32% | 2.57% | 2.09% | 2.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.18% | 2.32% | 2.58% | 2.10% | 2.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.18% | 2.32% | 2.58% | 2.10% | 2.14% | |