| TTM (2024-3-31) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 75.24M | 107.07M | 83.00M | 89.30M | 79.30M | |||
| Depreciation Amortization | 10.72M | 9.95M | 11.70M | 10.30M | 8.80M | |||
| Income Taxes - Deferred | -5.07M | -8.00M | 4.20M | -5.80M | 6.40M | |||
| Change In Working Capital | -10.68M | -93.06M | -61.30M | -22.70M | 52.20M | |||
| Interest Paid | N/A | 1.13M | 700.00K | 600.00K | 300.00K | |||
| Taxes Paid | N/A | 16.13M | 15.60M | 16.80M | 8.80M | |||
| Other non cash items | 636.00K | 7.21M | 17.10M | 8.20M | 28.40M | |||
| OPERATING CASH FLOW | 70.85M | 23.18M | 54.50M | 79.30M | 175.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -29.61M | -40.92M | -26.40M | -18.10M | -8.10M | |||
| Other Investing Activity | 10.51M | -18.77M | 39.60M | 288.40M | -179.50M | |||
| INVESTING CASH FLOW | -19.10M | -59.68M | 13.30M | 270.30M | -187.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 33.57M | 17.89M | 300.00K | -100.00K | -7.60M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 0.00 | 0.00 | N/A | |||
| Dividend Paid | N/A | 0.00 | -19.80M | -12.10M | -12.70M | |||
| Other Financing Activity | N/A | N/A | 0.00 | 0.00 | 2.10M | |||
| FINANCING CASH FLOW | 33.57M | 17.89M | -19.60M | -12.20M | -18.20M | |||
| Exchange Rate Effect | -32.76M | -52.28M | -24.70M | 39.10M | -8.60M | |||
| CHANGE IN CASH | 52.56M | -70.90M | 23.50M | 376.50M | -39.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 70.85M | 23.18M | 54.50M | 79.30M | 175.10M | |||
| Capital Expenditure | -29.61M | -40.92M | -26.40M | -18.10M | -8.10M | |||
| FREE CASH FLOW | 41.24M | -17.74M | 28.10M | 61.20M | 167.00M | |||
All data in USD