USA - NYSE:HLT - US43300A2033 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.06B | 1.30B | 800.00M | 1.21B | 1.43B | |||
| Receivables | 1.65B | 1.58B | 1.49B | 1.33B | 1.07B | |||
| Inventories | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 410.00M | 388.00M | 327.00M | 334.00M | -145.00M | |||
| Total Current Assets | 3.12B | 3.27B | 2.61B | 2.87B | 2.35B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.00B | 978.00M | 1.00B | 942.00M | 999.00M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 5.08B | 5.04B | 5.05B | 5.03B | 5.07B | |||
| Intangibles | 6.61B | 6.42B | 6.08B | 5.89B | 5.83B | |||
| Other Non-Current Assets | 826.00M | 818.00M | 652.00M | 780.00M | 665.00M | |||
| Total Non-Current Assets | 13.52B | 13.25B | 12.79B | 12.64B | 12.57B | |||
| TOTAL ASSETS | 16.64B | 16.52B | 15.40B | 15.51B | 14.92B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 35.00M | 535.00M | 39.00M | 39.00M | 54.00M | |||
| Accrued Expenses | N/A | 754.00M | 708.00M | 667.00M | 654.00M | |||
| Accounts Payable | 2.60B | 409.00M | 457.00M | 368.00M | 274.00M | |||
| Other Current Liabilities | 2.07B | 3.00B | 2.52B | 2.30B | 2.04B | |||
| Total Current Liabilities | 4.70B | 4.70B | 3.72B | 3.37B | 3.02B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 11.60B | 10.62B | 9.16B | 8.71B | 8.71B | |||
| Deferred Taxes/Income | 335.00M | 322.00M | 401.00M | 735.00M | 700.00M | |||
| Other Non-Current Liabilities | 4.90B | 4.57B | 4.47B | 3.79B | 3.31B | |||
| Total Non-Current Liabilities | 16.88B | 15.55B | 14.04B | 13.24B | 12.72B | |||
| TOTAL LIABILITIES | 21.57B | 20.25B | 17.76B | 16.61B | 15.74B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.77B | -2.82B | -4.21B | -5.19B | -6.32B | |||
| Additional Paid In Capital | 11.22B | 11.13B | 10.97B | 10.83B | 10.72B | |||
| Minority Interest | 41.00M | 38.00M | 13.00M | 4.00M | 2.00M | |||
| Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
| Treasury Stock | -13.67B | -11.26B | -8.39B | -6.04B | -4.44B | |||
| Other Shareholders' Equity | -713.00M | -782.00M | -731.00M | -706.00M | -779.00M | |||
| Shares Outstanding | 233.05M | 241.81M | 253.49M | 267.86M | 279.09M | |||
| Tangible Book Value per Share | -71.33 | -62.78 | -53.24 | -44.88 | -42.02 | |||
| Total Shareholders' Equity | -4.93B | -3.73B | -2.36B | -1.10B | -821.00M | |||
| TOTAL LIABILITIES AND EQUITY | 16.64B | 16.52B | 15.40B | 15.51B | 14.92B | |||
| Statistics | ||||||||
| Debt/Equity | -2.35 | -2.85 | -3.88 | -7.90 | -10.61 | |||
| Current Ratio | 0.66 | 0.70 | 0.70 | 0.85 | 0.78 | |||
| Return On Assets (ROA) | 10.01% | 9.29% | 7.41% | 8.09% | 2.75% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 16.67% | 15.44% | 14.95% | 13.31% | 6.59% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 18.29% | 17.35% | 16.05% | 14.78% | 7.49% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | 14690.48% | N/A | |||
All data in USD , ROIC based on taxRate of 0.23