| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -566.05K | 17.69M | 1.32M | -10.00K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 3.10M | 3.59M | 820.00K | null | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -3.34M | -22.16M | -3.13M | 10.00K | |
| OPERATING CASH FLOW | | | -795.43K | -880.00K | -990.00K | 0 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | 378.86M | 0 | -414.00M | null | |
| INVESTING CASH FLOW | | | 378.86M | 0 | -414.00M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 2.25M | 500.00K | -190.00K | 10.00K | |
| Stock Issued/Repurchased | | | -380.49M | 0 | 424.28M | null | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | 0 | -8.72M | null | |
| FINANCING CASH FLOW | | | -378.24M | 500.00K | 415.38M | 10.00K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | -167.93K | -380.00K | 390.00K | 10.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -795.43K | -880.00K | -990.00K | 0 | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -795.43K | -880.00K | -990.00K | 0 | |