| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 123.33K | 0.00 | 400.00K | 0.00 | |
| Other Current Assets | | | 163.31K | 0.00 | 300.00K | 0.00 | |
| Total Current Assets | | | 286.64K | 100.00K | 700.00K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 44.76M | 420.10M | 414.00M | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 400.00K | |
| Total Non-Current Assets | | | 44.76M | 420.10M | 414.10M | N/A | |
| |
| TOTAL ASSETS | | | 45.05M | 420.20M | 414.80M | 500.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.86M | 500.00K | 0.00 | 100.00K | |
| Accrued Expenses | | | 5.25M | 4.10M | 1.00M | 200.00K | |
| Accounts Payable | | | 1.06M | 500.00K | 300.00K | 100.00K | |
| Other Current Liabilities | | | 895.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 9.06M | 5.10M | 1.30M | 500.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 6.73M | 7.30M | 31.80M | N/A | |
| Total Non-Current Liabilities | | | 6.73M | 7.40M | 31.90M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 15.79M | 12.50M | 33.20M | 500.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.46M | -12.30M | -32.40M | 0.00 | |
| Additional Paid In Capital | | | 4.06M | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 44.67M | 420.00M | 414.00M | 0.00 | |
| Shares Outstanding | | | 14.56M | 51.80M | 51.80M | 45.00M | |
| Tangible Book Value per Share | | | 2.01 | 7.87 | 7.37 | 0.00 | |
| Total Shareholders' Equity | | | 29.27M | 407.70M | 381.60M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 45.05M | 420.20M | 414.80M | 500.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.03 | 0.02 | 0.54 | N/A | |
| Return On Assets (ROA) | | | -1.25% | 4.21% | 0.32% | -2.00% | |
| Return On Equity (ROE) | | | -1.92% | 4.34% | 0.35% | N/A | |