ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 234.44M | 1.37B | 885.00M | 1.16B | 631.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 1.34B | 721.00M | 885.00M | 706.00M | 765.00M | |
Inventories | | | 2.12B | 1.17B | 1.47B | 1.35B | 1.63B | |
Other Current Assets | | | 66.61M | 48.00M | 62.00M | 82.00M | 37.00M | |
Total Current Assets | | | 3.76B | 3.31B | 3.31B | 3.30B | 3.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.81B | 4.92B | 5.29B | 4.68B | 4.71B | |
Intangibles | | | 652.68M | 664.00M | 674.00M | 427.00M | 440.00M | |
Other Non-Current Assets | | | 397.38M | 315.00M | 521.00M | 342.00M | 231.00M | |
Total Non-Current Assets | | | 9.15B | 8.20B | 8.86B | 7.70B | 7.63B | |
|
TOTAL ASSETS | | | 12.92B | 11.51B | 12.16B | 10.99B | 10.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.51M | 2.00M | 2.00M | N/A | N/A | |
Accrued Expenses | | | 416.31M | 370.00M | 428.00M | 277.00M | 193.00M | |
Accounts Payable | | | 1.61B | 1.00B | 1.22B | 873.00M | 1.22B | |
Other Current Liabilities | | | 25.16M | 2.00M | 41.00M | 19.00M | 9.00M | |
Total Current Liabilities | | | 2.07B | 1.38B | 1.69B | 1.17B | 1.42B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.13B | 3.15B | 2.46B | 2.41B | 2.50B | |
Deferred Taxes/Income | | | 837.40M | 714.00M | 889.00M | 723.00M | 648.00M | |
Other Non-Current Liabilities | | | 589.99M | 548.00M | 619.00M | 233.00M | 226.00M | |
Total Non-Current Liabilities | | | 5.16B | 4.96B | 4.50B | 3.91B | 3.90B | |
|
TOTAL LIABILITIES | | | 7.23B | 6.34B | 6.19B | 5.08B | 5.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.41B | 3.91B | 4.74B | 4.20B | 3.35B | |
Additional Paid In Capital | | | 4.22B | 4.21B | 4.21B | 4.20B | 4.13B | |
Minority Interest | | | 606.58M | 554.00M | 531.00M | 540.00M | 526.00M | |
Common Shares | | | 2.56M | 3.00M | 3.00M | 3.00M | 3.00M | |
Treasury Stock | | | -2.95B | -2.97B | -2.99B | -2.49B | -2.14B | |
Other Shareholders' Equity | | | 2.67M | 13.00M | 15.00M | 14.00M | 30.00M | |
Shares Outstanding | | | 163.00M | 162.00M | 162.00M | 172.00M | 177.00M | |
Tangible Book Value per Share | | | 16.82 | 13.65 | 18.09 | 18.87 | 15.18 | |
Total Shareholders' Equity | | | 5.69B | 5.17B | 5.98B | 5.92B | 5.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.92B | 11.51B | 12.16B | 10.99B | 10.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.61 | 0.41 | 0.41 | 0.47 | |
Current Ratio | | | 1.82 | 2.41 | 1.96 | 2.82 | 2.15 | |
Return On Assets (ROA) | | | 4.32% | -5.22% | 6.35% | 9.99% | 7.53% | |
Return On Equity (ROE) | | | 9.82% | -11.63% | 12.91% | 18.55% | 14.99% | |
Return On Invested Capital (ROIC) | | | 5.86% | N/A | 10.90% | 13.20% | 7.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.99% | N/A | 11.91% | 14.96% | 8.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.38% | N/A | 12.81% | 15.73% | 8.99% | |