OSL:HEX • NO0003067902
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.64B | 4.86B | 4.52B | 4.29B | 3.54B | |||
| Minority Interest Expense | N/A | 0.00 | 97.15M | 114.65M | 90.25M | |||
| Cost Of Goods | 1.87B | 2.51B | 2.50B | 2.34B | 1.72B | |||
| Gross Profit | 1.77B | 2.35B | 2.02B | 1.95B | 1.83B | |||
| Operating Expenses | 1.79B | 1.97B | 1.87B | 1.84B | 1.98B | |||
| Selling, General, and Administrative Expenses | 1.02B | 1.12B | 1.12B | 1.05B | 1.10B | |||
| Operating Income | -19.58M | 378.75M | 145.58M | 106.43M | -153.02M | |||
| Interest Income/Expense | -958.80M | -719.14M | -457.74M | -79.04M | -270.20M | |||
| Other Income/Expense | N/A | -1.28M | -1.60M | -3.01M | 122.55M | |||
| Non Recurring Items | -755.60M | -564.47M | -702.00M | -594.00K | -1.08M | |||
| Income Before Taxes | -1.77B | -906.14M | -1.02B | 23.78M | -301.74M | |||
| Income Tax | -16.30M | 62.52M | -1.49M | 18.24M | 25.83M | |||
| Net Income | -1.76B | -279.13M | 1.21B | -311.33M | -237.32M | |||
| EBITDA | 258.70M | 663.20M | 462.91M | 438.59M | 109.66M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -8.08 | -1.36 | 6.01 | -1.54 | -1.18 | |||
| Non GAAP EPS | -6.62 | N/A | 9.17 | -2.02 | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 48.59% | 48.33% | 44.61% | 45.42% | 51.55% | |||
| Profit Margin | -48.27% | -5.74% | 26.67% | -7.25% | -6.70% | |||
| Operating Profit Margin | -0.54% | 7.79% | 3.22% | 2.48% | -4.32% | |||
All data in NOK