| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 211.41M | 300.14M | 154.35M | 713.55M | 600.21M | |
| Marketable Securities | | | 19.38M | 120.00M | N/A | N/A | N/A | |
| Receivables | | | 489.60M | 742.89M | 580.48M | 874.89M | 884.56M | |
| Inventories | | | 1.12B | 1.19B | 1.11B | 1.55B | 1.15B | |
| Other Current Assets | | | 77.53M | 90.47M | 111.64M | 188.77M | 182.44M | |
| Total Current Assets | | | 1.92B | 2.45B | 1.96B | 3.32B | 2.81B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.28B | 1.44B | 1.31B | 1.81B | 1.29B | |
| Investments And Advances | | | 376.99M | 1.20B | 1.33B | 169.27M | 7.02M | |
| Goodwill | | | N/A | 1.34B | 1.23B | 1.72B | 1.57B | |
| Intangibles | | | 1.68B | 588.26M | 552.73M | 853.76M | 811.74M | |
| Other Non-Current Assets | | | 32.99M | 60.00M | 41.46M | 30.37M | 16.55M | |
| Total Non-Current Assets | | | 3.37B | 4.63B | 4.47B | 4.58B | 3.70B | |
| |
| TOTAL ASSETS | | | 5.29B | 7.08B | 6.43B | 7.90B | 6.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 56.70M | 262.02M | 1.17B | 305.25M | 76.09M | |
| Accrued Expenses | | | N/A | 268.64M | 260.28M | N/A | 279.74M | |
| Accounts Payable | | | 178.19M | 389.30M | 384.01M | 572.57M | 753.30M | |
| Other Current Liabilities | | | 368.90M | 356.75M | 870.97M | 1.12B | 391.61M | |
| Total Current Liabilities | | | 603.78M | 1.28B | 2.69B | 2.00B | 1.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.69B | 1.63B | 387.26M | 1.96B | 1.40B | |
| Deferred Taxes/Income | | | 34.71M | 163.78M | 131.02M | 206.37M | 247.16M | |
| Other Non-Current Liabilities | | | 296.34M | 471.46M | 10.18M | 265.13M | 206.86M | |
| Total Non-Current Liabilities | | | 2.02B | 2.27B | 528.46M | 2.91B | 2.23B | |
| |
| TOTAL LIABILITIES | | | 2.62B | 3.54B | 3.21B | 4.91B | 3.41B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 226.67M | 180.67M | N/A | N/A | |
| Additional Paid In Capital | | | 1.58B | 996.23M | 706.54M | 2.21B | 2.17B | |
| Minority Interest | | | N/A | 0.00 | 0.00 | 476.90M | 378.01M | |
| Common Shares | | | N/A | 21.01M | 20.16M | 20.16M | 20.16M | |
| Treasury Stock | | | N/A | -40.00K | -138.00K | -65.00K | -85.00K | |
| Other Shareholders' Equity | | | 1.09B | 2.29B | 2.31B | 763.46M | 911.99M | |
| Shares Outstanding | | | 251.69M | 209.67M | 200.24M | 200.97M | 200.77M | |
| Tangible Book Value per Share | | | 3.95 | 7.66 | 7.13 | 2.10 | 3.60 | |
| Total Shareholders' Equity | | | 2.67B | 3.53B | 3.21B | 2.99B | 3.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.29B | 7.08B | 6.43B | 7.90B | 6.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.46 | 0.12 | 0.66 | 0.45 | |
| Current Ratio | | | 3.18 | 1.92 | 0.73 | 1.66 | 2.38 | |
| Return On Assets (ROA) | | | -21.38% | -3.94% | 18.76% | -3.94% | -3.64% | |
| Return On Equity (ROE) | | | -42.34% | -7.90% | 37.51% | -10.41% | -7.64% | |
| Return On Invested Capital (ROIC) | | | N/A | 5.03% | 3.00% | 1.39% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.42% | 3.12% | 1.58% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 8.44% | 6.22% | 3.13% | N/A | |