| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 89.68M | 70.13M | 12.45M | 5.30M | 3.50M | |
| Receivables | | | 29.65M | 19.91M | 30.61M | 20.90M | 14.20M | |
| Inventories | | | 97.41M | 96.25M | 154.45M | 145.40M | 94.10M | |
| Other Current Assets | | | 17.61M | 9.22M | 7.49M | 5.30M | 8.10M | |
| Total Current Assets | | | 234.36M | 195.51M | 205.00M | 176.80M | 119.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.32M | 28.43M | 25.97M | 27.90M | 26.90M | |
| Goodwill | | | 62.28M | 62.28M | 47.80M | 47.80M | 47.80M | |
| Intangibles | | | 11.63M | 14.10M | 14.77M | 17.60M | 20.40M | |
| Other Non-Current Assets | | | 2.36M | 2.33M | 3.14M | 2.40M | 700.00K | |
| Total Non-Current Assets | | | 104.59M | 107.14M | 91.68M | 95.70M | 95.80M | |
| |
| TOTAL ASSETS | | | 338.95M | 302.65M | 296.67M | 272.50M | 215.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 4.30M | 5.20M | |
| Accrued Expenses | | | 43.91M | 37.41M | 34.99M | 33.30M | 34.60M | |
| Accounts Payable | | | 19.99M | 8.69M | 23.40M | 14.20M | 9.60M | |
| Other Current Liabilities | | | 124.00K | 1.71M | 163.00K | 900.00K | N/A | |
| Total Current Liabilities | | | 64.03M | 47.81M | 58.55M | 52.60M | 64.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 39.00M | 73.10M | |
| Deferred Taxes/Income | | | 5.54M | 4.08M | 4.56M | 200.00K | 1.70M | |
| Other Non-Current Liabilities | | | 3.49M | 4.92M | 4.79M | 5.80M | 5.50M | |
| Total Non-Current Liabilities | | | 9.02M | 8.99M | 9.35M | 45.00M | 80.40M | |
| |
| TOTAL LIABILITIES | | | 73.06M | 56.80M | 67.90M | 97.60M | 144.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 159.91M | 134.62M | 110.23M | 58.00M | -45.80M | |
| Additional Paid In Capital | | | 105.54M | 110.79M | 118.09M | 116.40M | 116.30M | |
| Common Shares | | | 436.00K | 443.00K | 455.00K | 500.00K | 400.00K | |
| Shares Outstanding | | | 43.60M | 44.28M | 45.50M | 45.30M | 44.80M | |
| Tangible Book Value per Share | | | 4.40 | 3.83 | 3.65 | 2.42 | 0.06 | |
| Total Shareholders' Equity | | | 265.89M | 245.85M | 228.77M | 174.90M | 70.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 338.95M | 302.65M | 296.67M | 272.50M | 215.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.22 | 1.24 | |
| Current Ratio | | | 3.66 | 4.09 | 3.50 | 3.36 | 1.86 | |
| Return On Assets (ROA) | | | 6.71% | 8.06% | 17.61% | 38.09% | 14.97% | |
| Return On Equity (ROE) | | | 8.55% | 9.92% | 22.84% | 59.35% | 45.56% | |
| Return On Invested Capital (ROIC) | | | 7.28% | 8.68% | 24.78% | 45.14% | 19.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.81% | 11.98% | 26.15% | 46.26% | 19.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.98% | 20.42% | 36.18% | 66.53% | 33.75% | |