ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 116.00M | 153.00M | 153.00M | 120.24M | 177.88M | |
Marketable Securities | | | 0.00 | 0.00 | 6.00M | 20.00M | 20.00M | |
Receivables | | | 301.00M | 296.00M | 334.00M | 339.19M | 297.02M | |
Inventories | | | 608.00M | 588.00M | 643.00M | 630.83M | 541.97M | |
Other Current Assets | | | 111.00M | 67.00M | 56.00M | 83.50M | 83.39M | |
Total Current Assets | | | 1.14B | 1.10B | 1.19B | 1.19B | 1.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 675.00M | 665.00M | 683.00M | 630.49M | 683.49M | |
Investments And Advances | | | 19.00M | 20.00M | 24.00M | 13.46M | 14.11M | |
Goodwill | | | 127.00M | 127.00M | 127.00M | 127.77M | 130.02M | |
Intangibles | | | 91.00M | 90.00M | 83.00M | 71.32M | 74.44M | |
Other Non-Current Assets | | | 94.00M | 82.00M | 86.00M | 122.72M | 121.46M | |
Total Non-Current Assets | | | 1.04B | 1.01B | 1.03B | 989.41M | 1.05B | |
|
TOTAL ASSETS | | | 2.17B | 2.11B | 2.22B | 2.18B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.00M | 36.00M | 53.00M | 68.30M | 159.63M | |
Accrued Expenses | | | 143.00M | 132.00M | 121.00M | 120.03M | 107.98M | |
Accounts Payable | | | 243.00M | 227.00M | 225.00M | 216.48M | 146.19M | |
Other Current Liabilities | | | 434.00M | 373.00M | 453.00M | 475.06M | 418.58M | |
Total Current Liabilities | | | 853.00M | 768.00M | 852.00M | 879.87M | 832.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.00M | 36.00M | 43.00M | 59.99M | 103.89M | |
Deferred Taxes/Income | | | 11.00M | 3.00M | 1.00M | 2.56M | 4.49M | |
Other Non-Current Liabilities | | | 721.00M | 780.00M | 811.00M | 998.75M | 1.12B | |
Total Non-Current Liabilities | | | 775.00M | 819.00M | 855.00M | 1.06B | 1.23B | |
|
TOTAL LIABILITIES | | | 1.63B | 1.59B | 1.71B | 1.94B | 2.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -284.00M | -310.00M | -332.00M | -455.36M | -564.05M | |
Additional Paid In Capital | | | 34.00M | 34.00M | 33.00M | 33.23M | 33.23M | |
Common Shares | | | 779.00M | 779.00M | 779.00M | 779.10M | 779.10M | |
Other Shareholders' Equity | | | -143.00M | -136.00M | -126.00M | -114.89M | -138.96M | |
Shares Outstanding | | | 304.34M | 304.34M | 304.34M | 304.34M | 304.34M | |
Tangible Book Value per Share | | | 1.08 | 1.02 | 1.00 | 0.14 | -0.31 | |
Total Shareholders' Equity | | | 546.00M | 527.00M | 514.00M | 242.01M | 109.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.17B | 2.11B | 2.22B | 2.18B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.07 | 0.08 | 0.25 | 0.95 | |
Current Ratio | | | 1.33 | 1.44 | 1.40 | 1.36 | 1.35 | |
Return On Assets (ROA) | | | 0.23% | 1.84% | 4.10% | 1.51% | -1.98% | |
Return On Equity (ROE) | | | 0.92% | 7.40% | 17.70% | 13.66% | -39.33% | |
Return On Invested Capital (ROIC) | | | 2.20% | 3.09% | 6.56% | 3.72% | 2.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.41% | 3.49% | 7.43% | 4.17% | 2.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.94% | 4.26% | 8.99% | 5.03% | 3.56% | |