| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 116.00M | 116.00M | 153.00M | 153.00M | 120.24M | |
| Marketable Securities | | | N/A | 0.00 | 0.00 | 6.00M | 20.00M | |
| Receivables | | | 236.00M | 301.00M | 296.00M | 334.00M | 339.19M | |
| Inventories | | | 684.00M | 608.00M | 588.00M | 643.00M | 630.83M | |
| Other Current Assets | | | 94.00M | 111.00M | 67.00M | 56.00M | 83.50M | |
| Total Current Assets | | | 1.13B | 1.14B | 1.10B | 1.19B | 1.19B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 664.00M | 675.00M | 665.00M | 683.00M | 630.49M | |
| Investments And Advances | | | 19.00M | 19.00M | 20.00M | 24.00M | 13.46M | |
| Goodwill | | | N/A | 127.00M | 127.00M | 127.00M | 127.77M | |
| Intangibles | | | 220.00M | 91.00M | 90.00M | 83.00M | 71.32M | |
| Other Non-Current Assets | | | 92.00M | 94.00M | 82.00M | 86.00M | 122.72M | |
| Total Non-Current Assets | | | 1.02B | 1.04B | 1.01B | 1.03B | 989.41M | |
| |
| TOTAL ASSETS | | | 2.15B | 2.17B | 2.11B | 2.22B | 2.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 34.00M | 33.00M | 36.00M | 53.00M | 68.30M | |
| Accrued Expenses | | | N/A | 143.00M | 132.00M | 121.00M | 120.03M | |
| Accounts Payable | | | 201.00M | 243.00M | 227.00M | 225.00M | 216.48M | |
| Other Current Liabilities | | | 611.00M | 434.00M | 373.00M | 453.00M | 475.06M | |
| Total Current Liabilities | | | 846.00M | 853.00M | 768.00M | 852.00M | 879.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 68.00M | 43.00M | 36.00M | 43.00M | 59.99M | |
| Deferred Taxes/Income | | | 14.00M | 11.00M | 3.00M | 1.00M | 2.56M | |
| Other Non-Current Liabilities | | | 710.00M | 721.00M | 780.00M | 811.00M | 998.75M | |
| Total Non-Current Liabilities | | | 792.00M | 775.00M | 819.00M | 855.00M | 1.06B | |
| |
| TOTAL LIABILITIES | | | 1.64B | 1.63B | 1.59B | 1.71B | 1.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -262.00M | -284.00M | -310.00M | -332.00M | -455.36M | |
| Additional Paid In Capital | | | N/A | 34.00M | 34.00M | 33.00M | 33.23M | |
| Common Shares | | | 779.00M | 779.00M | 779.00M | 779.00M | 779.10M | |
| Other Shareholders' Equity | | | N/A | -143.00M | -136.00M | -126.00M | -114.89M | |
| Shares Outstanding | | | 304.34M | 304.34M | 304.34M | 304.34M | 304.34M | |
| Tangible Book Value per Share | | | 0.98 | 1.08 | 1.02 | 1.00 | 0.14 | |
| Total Shareholders' Equity | | | 517.00M | 546.00M | 527.00M | 514.00M | 242.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.15B | 2.17B | 2.11B | 2.22B | 2.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.08 | 0.07 | 0.08 | 0.25 | |
| Current Ratio | | | 1.34 | 1.33 | 1.44 | 1.40 | 1.36 | |
| Return On Assets (ROA) | | | -0.60% | 0.23% | 1.84% | 4.10% | 1.51% | |
| Return On Equity (ROE) | | | -2.51% | 0.92% | 7.40% | 17.70% | 13.66% | |
| Return On Invested Capital (ROIC) | | | 2.53% | 2.20% | 3.09% | 6.56% | 3.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.77% | 2.41% | 3.49% | 7.43% | 4.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.40% | 2.94% | 4.26% | 8.99% | 5.03% | |