US4370761029 - Common Stock
2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | 2021 (2021-1-31) | 2020 (2020-2-2) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 15.14B | 17.11B | 16.43B | 12.87B | 11.24B | |||
Depreciation Amortization | 3.25B | 2.98B | 2.86B | 2.52B | 2.30B | |||
Income Taxes - Deferred | -245.00M | 138.00M | -276.00M | -569.00M | 202.00M | |||
Change In Working Capital | 2.65B | -5.97B | -2.85B | 3.71B | -304.00M | |||
Interest Paid | 1.81B | 1.45B | 1.27B | 1.24B | 1.11B | |||
Taxes Paid | 5.02B | 5.43B | 5.50B | 4.65B | 3.22B | |||
Other non cash items | 380.00M | 366.00M | 399.00M | 310.00M | 251.00M | |||
OPERATING CASH FLOW | 21.17B | 14.62B | 16.57B | 18.84B | 13.69B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.23B | -3.12B | -2.57B | -2.46B | -2.68B | |||
Other Investing Activity | -1.50B | -21.00M | -403.00M | -7.71B | 25.00M | |||
INVESTING CASH FLOW | -4.73B | -3.14B | -2.97B | -10.17B | -2.65B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 724.00M | 3.42B | 2.48B | 4.09B | 1.99B | |||
Stock Issued/Repurchased | -7.63B | -6.43B | -14.47B | -465.00M | -6.68B | |||
Dividend Paid | -8.38B | -7.79B | -6.99B | -6.45B | -5.96B | |||
Other Financing Activity | -156.00M | -188.00M | -145.00M | -154.00M | -140.00M | |||
FINANCING CASH FLOW | -15.44B | -10.99B | -19.12B | -2.98B | -10.80B | |||
Exchange Rate Effect | 3.00M | -68.00M | -34.00M | 76.00M | 119.00M | |||
CHANGE IN CASH | 1.00B | 414.00M | -5.55B | 5.76B | 355.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 21.17B | 14.62B | 16.57B | 18.84B | 13.69B | |||
Capital Expenditure | -3.23B | -3.12B | -2.57B | -2.46B | -2.68B | |||
FREE CASH FLOW | 17.95B | 11.50B | 14.01B | 16.38B | 11.01B |
All data in USD