| TTM (2024-10-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -122.22M | -190.67M | -274.30M | -290.14M | -83.52M | |||
| Depreciation Amortization | 12.83M | 9.51M | 4.59M | 2.50M | 890.00K | |||
| Income Taxes - Deferred | N/A | -414.00K | N/A | N/A | N/A | |||
| Change In Working Capital | 25.85M | 9.65M | 11.23M | 28.46M | 1.63M | |||
| Taxes Paid | 2.07M | 1.43M | 1.00M | 740.00K | 450.00K | |||
| Other non cash items | 151.50M | 161.07M | 174.02M | 202.96M | 41.38M | |||
| OPERATING CASH FLOW | 68.03M | -10.85M | -84.46M | -56.22M | -39.62M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.83M | -12.03M | -9.00M | -6.60M | -7.22M | |||
| Other Investing Activity | 119.31M | -523.14M | 0.00 | 0.00 | 30.00M | |||
| INVESTING CASH FLOW | 108.48M | -535.17M | -9.00M | -6.60M | 22.78M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | 20.91M | 23.57M | 22.23M | 1.26B | 177.35M | |||
| Other Financing Activity | -3.62M | -269.00K | -250.00K | -110.16M | -230.00K | |||
| FINANCING CASH FLOW | 17.29M | 23.30M | 21.98M | 1.15B | 177.12M | |||
| CHANGE IN CASH | 193.80M | -522.72M | -71.48M | 1.09B | 160.28M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 68.03M | -10.85M | -84.46M | -56.22M | -39.62M | |||
| Capital Expenditure | -10.83M | -12.03M | -9.00M | -6.60M | -7.22M | |||
| FREE CASH FLOW | 57.20M | -22.88M | -93.46M | -62.82M | -46.84M | |||
All data in USD