US4181001037 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 763.41M | 1.29B | 1.36B | 270.80M | 110.50M | |||
Marketable Securities | 515.16M | N/A | N/A | 0.00 | 30.00M | |||
Receivables | 182.61M | 162.40M | 126.80M | 93.50M | 52.10M | |||
Other Current Assets | 80.36M | 60.50M | 49.90M | 19.90M | 16.20M | |||
Total Current Assets | 1.54B | 1.51B | 1.53B | 384.10M | 208.70M | |||
Non-Current Assets | ||||||||
PPE Net | 45.44M | 37.20M | 31.30M | 24.00M | 21.00M | |||
Goodwill | 12.20M | N/A | N/A | N/A | N/A | |||
Intangibles | 11.61M | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 81.15M | 82.20M | 59.80M | 37.20M | 23.30M | |||
Total Non-Current Assets | 150.40M | 119.30M | 91.10M | 61.20M | 44.40M | |||
TOTAL ASSETS | 1.69B | 1.63B | 1.62B | 445.30M | 253.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 65.90M | 67.70M | 64.00M | 23.40M | 14.50M | |||
Accounts Payable | 9.08M | 12.50M | 14.30M | 5.20M | 5.40M | |||
Other Current Liabilities | 365.77M | 300.70M | 230.40M | 158.70M | 108.00M | |||
Total Current Liabilities | 440.75M | 380.80M | 308.70M | 187.30M | 127.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 38.20M | 42.10M | 32.70M | 30.70M | 31.10M | |||
Total Non-Current Liabilities | 38.20M | 42.20M | 32.70M | 30.70M | 31.10M | |||
TOTAL LIABILITIES | 478.95M | 423.00M | 341.40M | 218.00M | 159.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -971.07M | -780.40M | -506.10M | -216.00M | -132.40M | |||
Additional Paid In Capital | 2.18B | 1.99B | 1.79B | 94.20M | 52.20M | |||
Common Shares | 3.00K | 0.00 | 0.00 | 349.10M | 174.40M | |||
Other Shareholders' Equity | -393.00K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 199.25M | 190.00M | 182.20M | 178.90M | 178.90M | |||
Tangible Book Value per Share | 5.97 | 6.34 | 7.04 | -0.68 | -0.45 | |||
Total Shareholders' Equity | 1.21B | 1.21B | 1.28B | 227.30M | 94.10M | |||
TOTAL LIABILITIES AND EQUITY | 1.69B | 1.63B | 1.62B | 445.30M | 253.10M | |||
Statistics | ||||||||
Current Ratio | 3.50 | 3.96 | 4.96 | 2.05 | 1.63 | |||
Return On Assets (ROA) | -11.27% | -16.85% | -17.87% | -18.75% | -21.10% | |||
Return On Equity (ROE) | -15.72% | -22.76% | -22.62% | -36.74% | -56.75% |
All data in USD