| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 86.51M | 129.76M | 62.63M | 155.70M | 226.20M |  | 
| Receivables |  |  | 3.07B | 2.97B | 125.98M | 187.80M | 147.60M |  | 
| Total Current Assets |  |  | 3.16B | 3.10B | 188.62M | 343.50M | 373.80M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 15.90M | 2.98M | 111.04M | 353.00M | 356.10M |  | 
| Investments And Advances |  |  | 4.36B | 3.87B | 3.19B | 2.06B | 1.99B |  | 
| Other Non-Current Assets |  |  | 17.00M | 20.00M | 12.00M | 20.00M | 25.00M |  | 
| Total Non-Current Assets |  |  | 4.44B | 3.98B | 6.36B | 4.42B | 3.77B |  | 
|  | 
| TOTAL ASSETS |  |  | 7.60B | 7.08B | 6.55B | 4.76B | 4.15B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Accounts Payable |  |  | 292.07M | 275.64M | 163.31M | 120.10M | 88.90M |  | 
| Total Current Liabilities |  |  | 292.07M | 275.64M | 163.31M | 120.10M | 88.90M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 4.72B | 4.40B | 4.25B | 2.98B | 2.49B |  | 
| Other Non-Current Liabilities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Liabilities |  |  | 4.79B | 4.47B | 4.30B | 3.01B | 2.51B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 5.09B | 4.74B | 4.46B | 3.13B | 2.60B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -245.39M | -297.50M | -303.54M | -285.50M | -193.70M |  | 
| Additional Paid In Capital |  |  | 2.72B | 2.59B | 2.38B | 1.92B | 1.73B |  | 
| Minority Interest |  |  | 78.42M | 68.32M | 49.36M | 35.50M | 21.80M |  | 
| Common Shares |  |  | 1.24M | 1.19M | 1.12M | 900.00K | 900.00K |  | 
| Other Shareholders' Equity |  |  | 30.74M | 40.10M | 13.16M | -10.40M | 9.90M |  | 
| Shares Outstanding |  |  | 123.58M | 118.96M | 112.17M | 90.80M | 85.30M |  | 
| Tangible Book Value per Share |  |  | 20.31 | 19.64 | 18.65 | 17.94 | 18.11 |  | 
| Total Shareholders' Equity |  |  | 2.51B | 2.34B | 2.09B | 1.63B | 1.54B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 7.60B | 7.08B | 6.55B | 4.76B | 4.15B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.88 | 1.88 | 2.03 | 1.83 | 1.61 |  | 
| Current Ratio |  |  | 10.81 | 11.25 | 1.15 | 2.86 | 4.20 |  | 
| Return On Assets (ROA) |  |  | 2.68% | 2.80% | 2.26% | 0.86% | 3.03% |  | 
| Return On Equity (ROE) |  |  | 8.10% | 8.49% | 7.06% | 2.50% | 8.14% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | 0.30% | 0.51% | 0.31% | 0.35% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | 0.31% | 0.52% | 0.32% | 0.37% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | 0.31% | 0.52% | 0.32% | 0.37% |  |