Logo image of HAR.DE

HARLEY-DAVIDSON INC (HAR.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:HAR - US4128221086 - Common Stock

23.99 EUR
-1.32 (-5.22%)
Last: 9/25/2025, 7:00:00 PM
Fundamental Rating

5

HAR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 29 industry peers in the Automobiles industry. Both the profitability and the financial health of HAR get a neutral evaluation. Nothing too spectacular is happening here. HAR has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • HAR had positive earnings in the past year.
  • In the past year HAR had a positive cash flow from operations.
  • Each year in the past 5 years HAR has been profitable.
  • In the past 5 years HAR always reported a positive cash flow from operatings.
HAR.DE Yearly Net Income VS EBIT VS OCF VS FCFHAR.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

  • HAR has a Return On Assets of 2.02%. This is comparable to the rest of the industry: HAR outperforms 56.25% of its industry peers.
  • The Return On Equity of HAR (7.32%) is better than 65.63% of its industry peers.
  • HAR's Return On Invested Capital of 1.75% is on the low side compared to the rest of the industry. HAR is outperformed by 65.63% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for HAR is in line with the industry average of 6.42%.
  • The 3 year average ROIC (6.41%) for HAR is well above the current ROIC(1.75%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 2.02%
ROE 7.32%
ROIC 1.75%
ROA(3y)5.37%
ROA(5y)4.4%
ROE(3y)20.55%
ROE(5y)17.43%
ROIC(3y)6.41%
ROIC(5y)5.73%
HAR.DE Yearly ROA, ROE, ROICHAR.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

  • HAR's Profit Margin of 5.43% is amongst the best of the industry. HAR outperforms 81.25% of its industry peers.
  • HAR's Profit Margin has improved in the last couple of years.
  • HAR's Operating Margin of 4.14% is on the low side compared to the rest of the industry. HAR is outperformed by 65.63% of its industry peers.
  • HAR's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 34.04%, HAR belongs to the top of the industry, outperforming 81.25% of the companies in the same industry.
  • In the last couple of years the Gross Margin of HAR has remained more or less at the same level.
Industry RankSector Rank
OM 4.14%
PM (TTM) 5.43%
GM 34.04%
OM growth 3Y-19.67%
OM growth 5Y-6.04%
PM growth 3Y-10.34%
PM growth 5Y2.13%
GM growth 3Y-0.69%
GM growth 5Y-0.54%
HAR.DE Yearly Profit, Operating, Gross MarginsHAR.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

  • HAR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for HAR has been reduced compared to 1 year ago.
  • HAR has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for HAR has remained at the same level compared to a year ago.
HAR.DE Yearly Shares OutstandingHAR.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
HAR.DE Yearly Total Debt VS Total AssetsHAR.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • Based on the Altman-Z score of 1.22, we must say that HAR is in the distress zone and has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 1.22, HAR is in line with its industry, outperforming 46.88% of the companies in the same industry.
  • HAR has a debt to FCF ratio of 8.35. This is a slightly negative value and a sign of low solvency as HAR would need 8.35 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 8.35, HAR is doing good in the industry, outperforming 71.88% of the companies in the same industry.
  • A Debt/Equity ratio of 1.47 is on the high side and indicates that HAR has dependencies on debt financing.
  • HAR's Debt to Equity ratio of 1.47 is on the low side compared to the rest of the industry. HAR is outperformed by 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8.35
Altman-Z 1.22
ROIC/WACC0.23
WACC7.6%
HAR.DE Yearly LT Debt VS Equity VS FCFHAR.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

  • A Current Ratio of 1.37 indicates that HAR should not have too much problems paying its short term obligations.
  • HAR has a better Current ratio (1.37) than 71.88% of its industry peers.
  • HAR has a Quick Ratio of 1.20. This is a normal value and indicates that HAR is financially healthy and should not expect problems in meeting its short term obligations.
  • HAR has a Quick ratio of 1.20. This is amongst the best in the industry. HAR outperforms 81.25% of its industry peers.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 1.2
HAR.DE Yearly Current Assets VS Current LiabilitesHAR.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

3

3. Growth

3.1 Past

  • The earnings per share for HAR have decreased strongly by -60.69% in the last year.
  • Measured over the past 5 years, HAR shows a small growth in Earnings Per Share. The EPS has been growing by 4.52% on average per year.
  • The Revenue for HAR has decreased by -24.81% in the past year. This is quite bad
  • The Revenue has been decreasing by -0.66% on average over the past years.
EPS 1Y (TTM)-60.69%
EPS 3Y-7.45%
EPS 5Y4.52%
EPS Q2Q%-46.01%
Revenue 1Y (TTM)-24.81%
Revenue growth 3Y-0.94%
Revenue growth 5Y-0.66%
Sales Q2Q%-22.63%

3.2 Future

  • The Earnings Per Share is expected to grow by 11.30% on average over the next years. This is quite good.
  • The Revenue is expected to decrease by -0.41% on average over the next years.
EPS Next Y23.81%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
EPS Next 5Y11.3%
Revenue Next Year-11.31%
Revenue Next 2Y-4.02%
Revenue Next 3Y-2.77%
Revenue Next 5Y-0.41%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HAR.DE Yearly Revenue VS EstimatesHAR.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 1B 2B 3B 4B 5B
HAR.DE Yearly EPS VS EstimatesHAR.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2 4 6 8

6

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 14.63 indicates a correct valuation of HAR.
  • HAR's Price/Earnings ratio is a bit cheaper when compared to the industry. HAR is cheaper than 62.50% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.47, HAR is valued a bit cheaper.
  • HAR is valuated reasonably with a Price/Forward Earnings ratio of 10.52.
  • HAR's Price/Forward Earnings is on the same level as the industry average.
  • HAR is valuated cheaply when we compare the Price/Forward Earnings ratio to 24.26, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.63
Fwd PE 10.52
HAR.DE Price Earnings VS Forward Price EarningsHAR.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 62.50% of the companies in the same industry are cheaper than HAR, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, HAR is valued cheaper than 93.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.17
EV/EBITDA 23.53
HAR.DE Per share dataHAR.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • HAR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • HAR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.61
PEG (5Y)3.24
EPS Next 2Y-10.36%
EPS Next 3Y1.86%

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 2.55%, HAR has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 3.63, HAR has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.89, HAR pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.55%

5.2 History

  • The dividend of HAR decreases each year by -14.37%.
Dividend Growth(5Y)-14.37%
Div Incr Years4
Div Non Decr Years4
HAR.DE Yearly Dividends per shareHAR.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • 36.50% of the earnings are spent on dividend by HAR. This is a low number and sustainable payout ratio.
DP36.5%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
HAR.DE Yearly Income VS Free CF VS DividendHAR.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
HAR.DE Dividend Payout.HAR.DE Dividend Payout, showing the Payout Ratio.HAR.DE Dividend Payout.PayoutRetained Earnings

HARLEY-DAVIDSON INC

FRA:HAR (9/25/2025, 7:00:00 PM)

23.99

-1.32 (-5.22%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)07-30
Earnings (Next)10-22
Inst Owners93.32%
Inst Owner ChangeN/A
Ins Owners0.25%
Ins Owner ChangeN/A
Market Cap2.92B
Revenue(TTM)4.47B
Net Income(TTM)242.82M
Analysts71
Price Target25.53 (6.42%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.55%
Yearly Dividend0.6
Dividend Growth(5Y)-14.37%
DP36.5%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)13.2%
Min EPS beat(2)-8.96%
Max EPS beat(2)35.35%
EPS beat(4)2
Avg EPS beat(4)0.25%
Min EPS beat(4)-39.22%
Max EPS beat(4)35.35%
EPS beat(8)6
Avg EPS beat(8)49.94%
EPS beat(12)9
Avg EPS beat(12)70.97%
EPS beat(16)12
Avg EPS beat(16)66.85%
Revenue beat(2)0
Avg Revenue beat(2)-4.44%
Min Revenue beat(2)-6.15%
Max Revenue beat(2)-2.74%
Revenue beat(4)0
Avg Revenue beat(4)-7.37%
Min Revenue beat(4)-10.44%
Max Revenue beat(4)-2.74%
Revenue beat(8)2
Avg Revenue beat(8)-3.99%
Revenue beat(12)5
Avg Revenue beat(12)2.95%
Revenue beat(16)9
Avg Revenue beat(16)8.54%
PT rev (1m)-0.55%
PT rev (3m)-2.22%
EPS NQ rev (1m)-3.43%
EPS NQ rev (3m)73.66%
EPS NY rev (1m)0.74%
EPS NY rev (3m)57.44%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.49%
Revenue NY rev (1m)-0.35%
Revenue NY rev (3m)-1.63%
Valuation
Industry RankSector Rank
PE 14.63
Fwd PE 10.52
P/S 0.76
P/FCF 4.17
P/OCF 3.44
P/B 1.03
P/tB 1.05
EV/EBITDA 23.53
EPS(TTM)1.64
EY6.84%
EPS(NY)2.28
Fwd EY9.51%
FCF(TTM)5.76
FCFY24.01%
OCF(TTM)6.98
OCFY29.1%
SpS31.37
BVpS23.26
TBVpS22.81
PEG (NY)0.61
PEG (5Y)3.24
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 2.02%
ROE 7.32%
ROCE 2.24%
ROIC 1.75%
ROICexc 2.14%
ROICexgc 2.16%
OM 4.14%
PM (TTM) 5.43%
GM 34.04%
FCFM 18.36%
ROA(3y)5.37%
ROA(5y)4.4%
ROE(3y)20.55%
ROE(5y)17.43%
ROIC(3y)6.41%
ROIC(5y)5.73%
ROICexc(3y)7.68%
ROICexc(5y)7.1%
ROICexgc(3y)7.75%
ROICexgc(5y)7.17%
ROCE(3y)8.44%
ROCE(5y)7.56%
ROICexgc growth 3Y-23.42%
ROICexgc growth 5Y-7.47%
ROICexc growth 3Y-23.38%
ROICexc growth 5Y-7.45%
OM growth 3Y-19.67%
OM growth 5Y-6.04%
PM growth 3Y-10.34%
PM growth 5Y2.13%
GM growth 3Y-0.69%
GM growth 5Y-0.54%
F-Score5
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8.35
Debt/EBITDA 14
Cap/Depr 107.3%
Cap/Sales 3.9%
Interest Coverage 250
Cash Conversion 286.27%
Profit Quality 338.27%
Current Ratio 1.37
Quick Ratio 1.2
Altman-Z 1.22
F-Score5
WACC7.6%
ROIC/WACC0.23
Cap/Depr(3y)117.79%
Cap/Depr(5y)99.35%
Cap/Sales(3y)3.33%
Cap/Sales(5y)3.09%
Profit Quality(3y)107.15%
Profit Quality(5y)16195.2%
High Growth Momentum
Growth
EPS 1Y (TTM)-60.69%
EPS 3Y-7.45%
EPS 5Y4.52%
EPS Q2Q%-46.01%
EPS Next Y23.81%
EPS Next 2Y-10.36%
EPS Next 3Y1.86%
EPS Next 5Y11.3%
Revenue 1Y (TTM)-24.81%
Revenue growth 3Y-0.94%
Revenue growth 5Y-0.66%
Sales Q2Q%-22.63%
Revenue Next Year-11.31%
Revenue Next 2Y-4.02%
Revenue Next 3Y-2.77%
Revenue Next 5Y-0.41%
EBIT growth 1Y-73.22%
EBIT growth 3Y-20.42%
EBIT growth 5Y-6.66%
EBIT Next Year47.42%
EBIT Next 3Y3.96%
EBIT Next 5Y9.11%
FCF growth 1Y54.51%
FCF growth 3Y0.46%
FCF growth 5Y4.77%
OCF growth 1Y39.3%
OCF growth 3Y2.92%
OCF growth 5Y4.15%

HARLEY-DAVIDSON INC / HAR.DE FAQ

What is the fundamental rating for HAR stock?

ChartMill assigns a fundamental rating of 5 / 10 to HAR.DE.


Can you provide the valuation status for HARLEY-DAVIDSON INC?

ChartMill assigns a valuation rating of 6 / 10 to HARLEY-DAVIDSON INC (HAR.DE). This can be considered as Fairly Valued.


What is the profitability of HAR stock?

HARLEY-DAVIDSON INC (HAR.DE) has a profitability rating of 6 / 10.


Can you provide the financial health for HAR stock?

The financial health rating of HARLEY-DAVIDSON INC (HAR.DE) is 4 / 10.


What is the expected EPS growth for HARLEY-DAVIDSON INC (HAR.DE) stock?

The Earnings per Share (EPS) of HARLEY-DAVIDSON INC (HAR.DE) is expected to grow by 23.81% in the next year.