| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.25M | 2.25M | 2.79M | 3.55M | 6.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 9.39M | 10.20M | 10.14M | 11.39M | 10.49M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 932.00K | 1.22M | 3.14M | 5.13M | 1.55M | |
| Total Current Assets | | | 11.58M | 13.67M | 16.07M | 20.07M | 18.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 947.00K | 1.17M | 1.28M | 2.04M | 2.18M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 4.91M | 4.91M | 6.30M | 13.34M | 13.34M | |
| Intangibles | | | 1.76M | 1.93M | 2.26M | 3.55M | 4.86M | |
| Other Non-Current Assets | | | 1.13M | 1.13M | 590.00K | 50.00K | 60.00K | |
| Total Non-Current Assets | | | 8.74M | 9.13M | 10.43M | 18.98M | 20.44M | |
| |
| TOTAL ASSETS | | | 20.32M | 22.80M | 26.50M | 39.05M | 39.19M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 1.82M | 3.01M | |
| Current Portion Of LT Debt. | | | 1.20M | 810.00K | 3.04M | 0 | 5.03M | |
| Accrued Expenses | | | 4.61M | 3.56M | 3.94M | 4.68M | 4.61M | |
| Accounts Payable | | | 2.39M | 3.30M | 1.26M | 1.18M | 570.00K | |
| Other Current Liabilities | | | 8.97M | 8.67M | 7.41M | 7.36M | 8.27M | |
| Total Current Liabilities | | | 17.17M | 16.34M | 15.65M | 15.04M | 21.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 637.00K | 310.00K | 0 | 5.03M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 381.00K | 483.00K | 300.00K | 970.00K | 2.17M | |
| Total Non-Current Liabilities | | | 381.00K | 1.12M | 620.00K | 970.00K | 7.21M | |
| |
| TOTAL LIABILITIES | | | 17.55M | 17.46M | 16.27M | 16.01M | 28.69M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -81.55M | -78.71M | -69.93M | -54.58M | -65.19M | |
| Additional Paid In Capital | | | 87.25M | 86.98M | 82.91M | 80.51M | 79.69M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 34.00K | 32.00K | 240.00K | 230.00K | 220.00K | |
| Treasury Stock | | | -3.00M | -3.00M | -3.00M | -3.00M | -3.00M | |
| Other Shareholders' Equity | | | 40.00K | 34.00K | 10.00K | -100.00K | -1.21M | |
| Shares Outstanding | | | 3.31M | 3.03M | 2.24M | 2.09M | 2.06M | |
| Tangible Book Value per Share | | | -1.177 | -0.4927 | 0.7455 | 2.9426 | -3.733 | |
| Total Shareholders' Equity | | | 2.77M | 5.34M | 10.23M | 23.04M | 10.51M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.32M | 22.80M | 26.50M | 39.05M | 39.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.12 | 0.03 | N/A | 0.76 | |
| Current Ratio | | | 0.67 | 0.84 | 1.03 | 1.33 | 0.87 | |
| Return On Assets (ROA) | | | -35.03% | -38.25% | -57.89% | 27.17% | -26.89% | |
| Return On Equity (ROE) | | | -256.63% | -163.31% | -149.95% | 46.05% | -100.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |