US3873281071 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.59M | 78.90M | 2.40M | -166.20M | -56.70M | |||
Depreciation Amortization | 92.27M | 82.60M | 109.10M | 113.00M | 123.40M | |||
Income Taxes - Deferred | 26.56M | 5.40M | 16.60M | 8.80M | -22.90M | |||
Change In Working Capital | 1.16M | -115.10M | -43.70M | 103.60M | -37.10M | |||
Interest Paid | 15.64M | 11.50M | 14.60M | 18.80M | 17.30M | |||
Taxes Paid | 15.38M | 3.80M | 2.10M | 2.80M | 11.90M | |||
Other non cash items | 34.14M | 3.80M | -62.40M | 209.30M | 104.70M | |||
OPERATING CASH FLOW | 183.71M | 55.60M | 21.90M | 268.50M | 111.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -140.38M | -121.60M | -94.80M | -93.30M | -106.80M | |||
Other Investing Activity | -218.91M | 110.60M | 73.30M | 52.00M | 66.50M | |||
INVESTING CASH FLOW | -359.29M | -11.00M | -21.50M | -41.30M | -40.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 373.63M | -75.20M | -8.90M | -33.40M | 22.40M | |||
Stock Issued/Repurchased | -4.12M | -70.90M | -2.70M | -900.00K | -62.80M | |||
Dividend Paid | -22.81M | -23.30M | -23.80M | -23.70M | -24.30M | |||
Other Financing Activity | -47.44M | 5.00M | 11.00M | 400.00K | -17.00M | |||
FINANCING CASH FLOW | 299.25M | -164.30M | -24.40M | -57.70M | -81.60M | |||
CHANGE IN CASH | 123.67M | -119.70M | -24.00M | 169.50M | -10.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 183.71M | 55.60M | 21.90M | 268.50M | 111.40M | |||
Capital Expenditure | -140.38M | -121.60M | -94.80M | -93.30M | -106.80M | |||
FREE CASH FLOW | 43.32M | -66.00M | -72.90M | 175.20M | 4.60M |
All data in USD