| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 322.02M | 578.33M | 417.66M | 294.00M | 395.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 216.74M | 148.24M | 207.10M | 223.20M | 189.90M | |
| Receivables | | | 994.21M | 840.10M | 861.69M | 705.90M | 610.00M | |
| Inventories | | | 126.48M | 108.17M | 103.90M | 86.80M | 62.00M | |
| Other Current Assets | | | 32.16M | 41.82M | 53.10M | 37.40M | 569.90M | |
| Total Current Assets | | | 1.69B | 1.72B | 1.64B | 1.35B | 1.83B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 813.78M | 805.98M | 741.04M | 558.30M | 482.80M | |
| Investments And Advances | | | 193.16M | 94.03M | 92.91M | 107.30M | 39.00M | |
| Goodwill | | | 215.16M | 214.47M | 155.00M | 73.70M | 53.70M | |
| Intangibles | | | 123.33M | 127.89M | 117.32M | 0 | 9.50M | |
| Other Non-Current Assets | | | 68.93M | 66.64M | 63.81M | 81.30M | 82.50M | |
| Total Non-Current Assets | | | 1.41B | 1.31B | 1.17B | 820.60M | 667.50M | |
| |
| TOTAL ASSETS | | | 3.11B | 3.03B | 2.81B | 2.17B | 2.49B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.34M | 1.11M | 39.93M | 1.40M | 8.70M | |
| Accrued Expenses | | | 326.59M | 323.96M | 337.74M | 288.50M | 452.80M | |
| Accounts Payable | | | 441.42M | 407.22M | 408.36M | 334.40M | 324.30M | |
| Other Current Liabilities | | | 300.80M | 299.67M | 243.85M | 173.30M | 283.40M | |
| Total Current Liabilities | | | 1.08B | 1.03B | 1.03B | 797.60M | 1.07B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 733.04M | 737.94M | 614.78M | 286.90M | 331.20M | |
| Deferred Taxes/Income | | | 14.49M | 13.87M | 3.71M | 1.90M | 1.90M | |
| Other Non-Current Liabilities | | | 167.96M | 162.52M | 138.20M | 96.40M | 97.00M | |
| Total Non-Current Liabilities | | | 967.09M | 978.47M | 806.36M | 417.30M | 457.90M | |
| |
| TOTAL LIABILITIES | | | 2.04B | 2.01B | 1.84B | 1.21B | 1.53B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 631.16M | 604.63M | 501.84M | 481.40M | 410.80M | |
| Additional Paid In Capital | | | 430.15M | 410.74M | 474.13M | 470.40M | 559.80M | |
| Minority Interest | | | 51.61M | 64.14M | 49.67M | 32.10M | 27.90M | |
| Common Shares | | | 438.00K | 434.00K | 439.00K | 400.00K | 500.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 997.00K | -582.00K | 881.00K | 800.00K | -3.40M | |
| Shares Outstanding | | | 43.78M | 43.42M | 43.94M | 43.70M | 45.80M | |
| Tangible Book Value per Share | | | 16.5434 | 15.4952 | 16.0425 | 20.1213 | 19.7489 | |
| Total Shareholders' Equity | | | 1.06B | 1.02B | 977.30M | 953.00M | 967.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.11B | 3.03B | 2.81B | 2.17B | 2.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.73 | 0.63 | 0.30 | 0.34 | |
| Current Ratio | | | 1.57 | 1.66 | 1.60 | 1.69 | 1.71 | |
| Return On Assets (ROA) | | | 5.10% | 4.18% | 1.55% | 3.84% | 0.40% | |
| Return On Equity (ROE) | | | 14.91% | 12.45% | 4.46% | 8.74% | 1.04% | |
| Return On Invested Capital (ROIC) | | | 6.48% | 6.03% | 1.75% | 3.21% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.82% | 9.48% | 2.70% | 5.16% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.41% | 12.99% | 3.53% | 5.65% | N/A | |