US16115Q3083 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 56.90M | 25.00M | 60.90M | 309.50M | 46.80M | |||
Depreciation Amortization | 231.10M | 81.90M | 80.60M | 85.20M | 78.80M | |||
Income Taxes - Deferred | -79.30M | -1.70M | -7.90M | 1.00M | -16.20M | |||
Change In Working Capital | -33.60M | -32.20M | -162.40M | 3.50M | 3.40M | |||
Interest Paid | 219.80M | 25.70M | 11.70M | 18.10M | 17.70M | |||
Taxes Paid | 49.70M | 27.00M | 57.20M | 12.50M | 16.80M | |||
Other non cash items | -7.90M | 7.80M | 7.50M | -226.50M | 21.10M | |||
OPERATING CASH FLOW | 167.20M | 80.80M | -21.30M | 172.70M | 133.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -135.60M | -74.20M | -52.70M | -37.90M | -36.20M | |||
Other Investing Activity | -3.85B | -27.40M | -308.50M | 222.90M | -606.50M | |||
INVESTING CASH FLOW | -3.99B | -101.60M | -361.20M | 185.00M | -642.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.58B | 1.45B | 384.40M | -352.20M | 231.90M | |||
Stock Issued/Repurchased | 9.70M | 1.06B | 500.00K | -10.20M | 303.20M | |||
Dividend Paid | -27.30M | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -152.80M | -5.40M | -3.00M | -1.00M | -23.50M | |||
FINANCING CASH FLOW | 1.41B | 2.50B | 381.90M | -363.40M | 511.60M | |||
Exchange Rate Effect | 6.20M | -500.00K | -3.10M | 11.80M | -1.90M | |||
CHANGE IN CASH | -2.40B | 2.48B | -3.70M | 6.10M | 900.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 167.20M | 80.80M | -21.30M | 172.70M | 133.90M | |||
Capital Expenditure | -135.60M | -74.20M | -52.70M | -37.90M | -36.20M | |||
FREE CASH FLOW | 31.60M | 6.60M | -74.00M | 134.80M | 97.70M |
All data in USD