USA • New York Stock Exchange • NYSE:GTLS • US16115Q3083
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 399.20M | 308.60M | 188.30M | 663.60M | 122.20M | |||
| Receivables | 1.74B | 1.49B | 1.24B | 646.50M | 329.80M | |||
| Inventories | 514.20M | 490.50M | 576.30M | 357.90M | 321.50M | |||
| Other Current Assets | 202.60M | 178.90M | 209.20M | 2.02B | 80.00M | |||
| Total Current Assets | 2.86B | 2.47B | 2.21B | 3.69B | 853.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 941.90M | 878.90M | 853.70M | 430.00M | 416.00M | |||
| Investments And Advances | 213.30M | 208.60M | 201.10M | 189.50M | 177.40M | |||
| Goodwill | 3.06B | 2.90B | 2.91B | 992.00M | 994.60M | |||
| Intangibles | 2.56B | 2.54B | 2.79B | 535.30M | 556.10M | |||
| Other Non-Current Assets | 159.30M | 130.50M | 134.50M | 64.20M | 46.20M | |||
| Total Non-Current Assets | 6.93B | 6.66B | 6.89B | 2.21B | 2.19B | |||
| TOTAL ASSETS | 9.79B | 9.12B | 9.10B | 5.90B | 3.04B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 256.90M | 255.90M | |||
| Current Portion Of LT Debt. | 6.40M | 3.40M | 261.50M | N/A | N/A | |||
| Accrued Expenses | 88.60M | 130.00M | 192.50M | 342.50M | 32.90M | |||
| Accounts Payable | 1.20B | 1.06B | 811.00M | 211.10M | 175.90M | |||
| Other Current Liabilities | 740.80M | 597.50M | 601.20M | 271.10M | 229.20M | |||
| Total Current Liabilities | 2.04B | 1.79B | 1.87B | 1.08B | 693.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.67B | 3.65B | 3.59B | 2.04B | 600.80M | |||
| Deferred Taxes/Income | 542.50M | 544.90M | 568.20M | 46.10M | 59.80M | |||
| Other Non-Current Liabilities | 173.20M | 140.40M | 138.40M | 50.10M | 64.10M | |||
| Total Non-Current Liabilities | 4.55B | 4.51B | 4.45B | 2.14B | 733.30M | |||
| TOTAL LIABILITIES | 6.59B | 6.30B | 6.32B | 3.23B | 1.43B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.08B | 1.11B | 922.10M | 902.20M | 878.20M | |||
| Additional Paid In Capital | 1.90B | 1.89B | 1.87B | 1.85B | 779.00M | |||
| Minority Interest | 166.10M | 166.40M | 152.50M | 8.80M | 8.60M | |||
| Common Shares | 500.00K | 500.00K | 400.00K | 400.00K | 400.00K | |||
| Treasury Stock | -19.30M | -19.30M | -19.30M | -19.30M | -19.30M | |||
| Other Shareholders' Equity | 239.90M | -155.10M | 10.80M | -58.00M | -21.70M | |||
| Shares Outstanding | 44.95M | 44.90M | 41.99M | 41.80M | 35.80M | |||
| Tangible Book Value per Share | -53.71 | -58.17 | -69.35 | 27.47 | 1.84 | |||
| Total Shareholders' Equity | 3.20B | 2.83B | 2.79B | 2.68B | 1.62B | |||
| TOTAL LIABILITIES AND EQUITY | 9.79B | 9.12B | 9.10B | 5.90B | 3.04B | |||
| Statistics | ||||||||
| Debt/Equity | 1.15 | 1.29 | 1.29 | 0.86 | 0.53 | |||
| Current Ratio | 1.40 | 1.38 | 1.19 | 3.41 | 1.23 | |||
| Return On Assets (ROA) | 0.40% | 2.10% | 0.22% | 0.41% | 1.94% | |||
| Return On Equity (ROE) | 1.23% | 6.76% | 0.72% | 0.90% | 3.66% | |||
| Return On Invested Capital (ROIC) | 7.64% | 7.66% | 4.75% | 2.52% | 3.09% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.05% | 7.99% | 4.88% | 2.90% | 3.24% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 34.11% | 35.43% | 25.49% | 4.44% | 8.62% | |||
All data in USD , ROIC based on taxRate of 0.15