ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.11M | 2.88M | 1.92M | 8.80M | 8.19M | |
Marketable Securities | | | 56.30K | 56.20K | 39.40K | 37.20K | 39.40K | |
Receivables | | | 12.56M | 10.90M | 13.33M | 11.93M | 2.62M | |
Inventories | | | 5.15M | 5.34M | 4.00M | 5.16M | 1.59M | |
Other Current Assets | | | 2.11M | 1.52M | 1.37M | 1.27M | 2.18M | |
Total Current Assets | | | 21.98M | 20.69M | 20.66M | 27.18M | 14.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 47.61M | 49.49M | 55.11M | 57.63M | 34.98M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.01M | 1.00M | 972.40K | 834.40K | 1.73M | |
Total Non-Current Assets | | | 48.62M | 50.49M | 56.08M | 58.47M | 36.70M | |
|
TOTAL ASSETS | | | 70.60M | 71.18M | 76.74M | 85.65M | 51.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.47M | 10.44M | 12.07M | 17.22M | 7.44M | |
Accrued Expenses | | | 2.81M | 2.42M | 2.26M | 2.18M | N/A | |
Accounts Payable | | | 13.58M | 14.59M | 19.44M | 9.42M | 3.47M | |
Other Current Liabilities | | | 7.93M | 8.63M | 5.33M | 4.34M | 2.04M | |
Total Current Liabilities | | | 39.79M | 36.08M | 39.10M | 33.16M | 12.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.32M | 4.63M | 5.52M | 3.21M | 1.32M | |
Other Non-Current Liabilities | | | 16.80M | 17.62M | 21.33M | 16.77M | 6.25M | |
Total Non-Current Liabilities | | | 20.12M | 22.26M | 26.85M | 19.98M | 7.57M | |
|
TOTAL LIABILITIES | | | 59.92M | 58.33M | 65.95M | 53.14M | 20.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -96.75M | -94.56M | -81.44M | -51.65M | -31.31M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 105.64M | 105.63M | 90.47M | 82.37M | 60.69M | |
Other Shareholders' Equity | | | 1.79M | 1.78M | 1.75M | 1.79M | 1.42M | |
Shares Outstanding | | | 472.24M | 472.18M | 353.91M | 318.63M | 224.22M | |
Tangible Book Value per Share | | | 0.02 | 0.03 | 0.03 | 0.10 | 0.14 | |
Total Shareholders' Equity | | | 10.68M | 12.85M | 10.79M | 32.51M | 30.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 70.60M | 71.18M | 76.74M | 85.65M | 51.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.36 | 0.51 | 0.10 | 0.04 | |
Current Ratio | | | 0.55 | 0.57 | 0.53 | 0.82 | 1.13 | |
Return On Assets (ROA) | | | -17.42% | -24.46% | -41.63% | -31.26% | -23.09% | |
Return On Equity (ROE) | | | -115.13% | -135.53% | -295.92% | -82.34% | -38.47% | |