| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 51.59M | 54.28M | 41.96M | 28.70M | 28.50M | |
| Insurance Receivables | | | 27.36M | 45.92M | 31.89M | 43.20M | 44.20M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 14.28M | 8.14M | 7.89M | 4.30M | 4.80M | |
| Total Current Assets | | | 14.28M | 8.14M | 7.89M | 4.30M | 4.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 54.39M | 61.52M | 68.72M | 79.40M | 57.60M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 34.37M | 25.07M | 17.27M | 4.50M | 2.80M | |
| Other Non-Current Assets | | | 215.56M | 197.17M | 183.30M | 157.00M | 127.60M | |
| Total Non-Current Assets | | | 389.32M | 389.51M | 347.00M | 317.10M | 265.50M | |
| |
| TOTAL ASSETS | | | 403.60M | 397.65M | 354.89M | 321.40M | 270.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.99M | 10.06M | 9.38M | 6.90M | 4.40M | |
| Accrued Expenses | | | 57.65M | 61.07M | 66.28M | 71.60M | 52.20M | |
| Accounts Payable | | | 25.05M | 22.89M | 16.40M | 16.00M | 13.00M | |
| Other Current Liabilities | | | 3.40M | 3.27M | 4.13M | 6.00M | 6.10M | |
| Total Current Liabilities | | | 89.09M | 97.30M | 96.18M | 100.50M | 75.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 290.00M | 82.25M | 67.56M | 86.70M | 118.40M | |
| Other Non-Current Liabilities | | | 192.29M | 175.33M | 172.27M | 166.20M | 143.50M | |
| Total Non-Current Liabilities | | | 419.48M | 256.46M | 202.16M | 210.20M | 208.60M | |
| |
| TOTAL LIABILITIES | | | 508.57M | 353.76M | 298.34M | 310.70M | 284.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -145.79M | -15.40M | -47.06M | -60.60M | -60.70M | |
| Additional Paid In Capital | | | 40.44M | 58.92M | 103.23M | 70.90M | 46.30M | |
| Minority Interest | | | -65.74M | -4.81M | -39.77M | -44.30M | -55.20M | |
| Common Shares | | | 369.00K | 373.00K | 380.00K | 400.00K | 400.00K | |
| Other Shareholders' Equity | | | N/A | 39.07M | N/A | N/A | N/A | |
| Shares Outstanding | | | 36.90M | 37.29M | 37.92M | 37.50M | 37.10M | |
| Tangible Book Value per Share | | | -3.78 | 0.50 | 1.04 | 0.17 | -0.45 | |
| Total Shareholders' Equity | | | -104.98M | 43.89M | 56.55M | 10.70M | -14.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 403.60M | 397.65M | 354.89M | 321.40M | 270.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.76 | 1.87 | 1.19 | 8.10 | -8.46 | |
| Current Ratio | | | 0.16 | 0.08 | 0.08 | 0.04 | 0.06 | |
| Return On Assets (ROA) | | | 7.50% | 7.65% | 3.98% | 0.19% | 2.00% | |
| Return On Equity (ROE) | | | N/A | 69.32% | 25.00% | 5.61% | N/A | |
| Return On Invested Capital (ROIC) | | | 20.39% | 18.28% | 11.44% | 4.11% | 4.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.39% | 22.31% | 13.65% | 4.72% | 4.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.05% | 24.84% | 14.83% | 4.83% | 4.78% | |