GOOSEHEAD INSURANCE INC -A (GSHD) Stock Balance Sheet
NASDAQ:GSHD • US38267D1090
Current stock price
42.44 USD
+0.64 (+1.53%)
At close:
42.44 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 34.39M | 54.28M | 41.96M | 28.70M | 28.50M | |||
| Insurance Receivables | 50.69M | 45.92M | 31.89M | 43.20M | 44.20M | |||
| Receivables | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 7.55M | 8.14M | 7.89M | 4.30M | 4.80M | |||
| Total Current Assets | 7.55M | 8.14M | 7.89M | 4.30M | 4.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 55.64M | 61.52M | 68.72M | 79.40M | 57.60M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 39.70M | 25.07M | 17.27M | 4.50M | 2.80M | |||
| Other Non-Current Assets | 219.92M | 197.17M | 183.30M | 157.00M | 127.60M | |||
| Total Non-Current Assets | 407.31M | 389.51M | 347.00M | 317.10M | 265.50M | |||
| TOTAL ASSETS | 414.86M | 397.65M | 354.89M | 321.40M | 270.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 2.99M | 10.06M | 9.38M | 6.90M | 4.40M | |||
| Accrued Expenses | 59.83M | 61.07M | 66.28M | 71.60M | 52.20M | |||
| Accounts Payable | 33.63M | 22.89M | 16.40M | 16.00M | 13.00M | |||
| Other Current Liabilities | 3.24M | 3.27M | 4.13M | 6.00M | 6.10M | |||
| Total Current Liabilities | 99.70M | 97.30M | 96.18M | 100.50M | 75.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 289.46M | 82.25M | 67.56M | 86.70M | 118.40M | |||
| Other Non-Current Liabilities | 184.95M | 175.33M | 172.27M | 166.20M | 143.50M | |||
| Total Non-Current Liabilities | 410.67M | 256.46M | 202.16M | 210.20M | 208.60M | |||
| TOTAL LIABILITIES | 510.37M | 353.76M | 298.34M | 310.70M | 284.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -133.36M | -15.40M | -47.06M | -60.60M | -60.70M | |||
| Additional Paid In Capital | 37.49M | 58.92M | 103.23M | 70.90M | 46.30M | |||
| Minority Interest | -67.28M | -4.81M | -39.77M | -44.30M | -55.20M | |||
| Common Shares | 366.00K | 373.00K | 380.00K | 400.00K | 400.00K | |||
| Other Shareholders' Equity | -162.79M | 39.07M | N/A | N/A | N/A | |||
| Shares Outstanding | 36.59M | 37.29M | 37.92M | 37.50M | 37.10M | |||
| Tangible Book Value per Share | -3.70 | 0.50 | 1.04 | 0.17 | -0.45 | |||
| Total Shareholders' Equity | -95.50M | 43.89M | 56.55M | 10.70M | -14.00M | |||
| TOTAL LIABILITIES AND EQUITY | 414.86M | 397.65M | 354.89M | 321.40M | 270.30M | |||
| Statistics | ||||||||
| Debt/Equity | -3.03 | 1.87 | 1.19 | 8.10 | -8.46 | |||
| Current Ratio | 0.08 | 0.08 | 0.08 | 0.04 | 0.06 | |||
| Return On Assets (ROA) | 6.71% | 7.65% | 3.98% | 0.19% | 2.00% | |||
| Return On Equity (ROE) | N/A | 69.32% | 25.00% | 5.61% | N/A | |||
| Return On Invested Capital (ROIC) | 20.65% | 17.80% | 11.14% | 4.00% | 3.91% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.18% | 21.72% | 13.29% | 4.59% | 4.58% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 27.00% | 24.18% | 14.44% | 4.70% | 4.66% | |||
All data in USD , ROIC based on taxRate of 0.13