| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 238.45M | 228.84M | 141.56M | 281.30M | 498.70M | |
| Receivables | | | 30.00M | 36.84M | 55.72M | 51.70M | 44.50M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 45.77M | 49.68M | 58.30M | 34.40M | 44.90M | |
| Total Current Assets | | | 314.22M | 315.36M | 255.58M | 367.40M | 588.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.47M | 23.87M | 32.73M | 68.90M | 121.50M | |
| Investments And Advances | | | 74.82M | 74.82M | 74.82M | 119.50M | 119.50M | |
| Goodwill | | | 178.69M | 178.69M | 178.69M | 178.70M | 216.40M | |
| Intangibles | | | 3.58M | 4.74M | 11.40M | 17.60M | 24.30M | |
| Other Non-Current Assets | | | 13.39M | 15.21M | 17.73M | 41.00M | 88.00M | |
| Total Non-Current Assets | | | 293.96M | 297.33M | 315.37M | 425.70M | 569.80M | |
| |
| TOTAL ASSETS | | | 608.18M | 612.69M | 570.96M | 793.10M | 1.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 42.78M | 75.00M | 100.00M | |
| Current Portion Of LT Debt. | | | 33.63M | N/A | N/A | N/A | 600.00K | |
| Accrued Expenses | | | 218.69M | 234.98M | 240.48M | 308.60M | 389.40M | |
| Accounts Payable | | | 9.16M | 11.31M | 15.02M | 59.60M | 22.20M | |
| Other Current Liabilities | | | 75.03M | 59.14M | 70.89M | 88.30M | 118.80M | |
| Total Current Liabilities | | | 336.52M | 305.43M | 369.15M | 531.40M | 631.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 310.06M | 246.01M | 226.47M | 224.90M | 223.40M | |
| Deferred Taxes/Income | | | 1.91M | 1.92M | 2.52M | 3.10M | 2.80M | |
| Other Non-Current Liabilities | | | 19.07M | 18.28M | 13.12M | 24.80M | 90.40M | |
| Total Non-Current Liabilities | | | 331.21M | 266.45M | 242.43M | 253.20M | 317.00M | |
| |
| TOTAL LIABILITIES | | | 667.73M | 571.88M | 611.59M | 784.60M | 948.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.60B | -1.51B | -1.45B | -1.39B | -1.16B | |
| Additional Paid In Capital | | | 2.47B | 2.44B | 2.34B | 2.32B | 2.29B | |
| Minority Interest | | | 165.00K | 236.00K | 319.00K | 400.00K | 400.00K | |
| Common Shares | | | 5.00K | 5.00K | 4.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -922.67M | -922.67M | -922.67M | -922.70M | -922.70M | |
| Other Shareholders' Equity | | | -5.85M | 30.73M | -5.65M | 2.90M | -4.80M | |
| Shares Outstanding | | | 40.75M | 39.80M | 31.85M | 30.50M | 29.70M | |
| Tangible Book Value per Share | | | -5.93 | -3.58 | -7.24 | -6.16 | -1.04 | |
| Total Shareholders' Equity | | | -59.55M | 40.81M | -40.63M | 8.50M | 209.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 608.18M | 612.69M | 570.96M | 793.10M | 1.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -5.21 | 6.03 | -6.63 | 35.28 | 1.54 | |
| Current Ratio | | | 0.93 | 1.03 | 0.69 | 0.69 | 0.93 | |
| Return On Assets (ROA) | | | -23.27% | -9.63% | -9.70% | -29.96% | 10.25% | |
| Return On Equity (ROE) | | | N/A | -144.62% | N/A | -2795.29% | 56.55% | |
| Return On Invested Capital (ROIC) | | | 2.80% | 1.21% | N/A | N/A | 4.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 22.87% | 4.73% | N/A | N/A | 22.99% | |