ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 276.80M | 133.00M | N/A | N/A | |
Cash Equivalents | | | 307.99M | N/A | 133.04M | 128.80M | 100.60M | |
Marketable Securities | | | 0.00 | 20.09M | N/A | 0.00 | 900.00K | |
Receivables | | | 45.86M | 40.21M | 65.05M | 71.80M | 70.50M | |
Inventories | | | 7.96M | 10.57M | 13.55M | 14.40M | 10.90M | |
Other Current Assets | | | 92.99M | 82.50M | 58.09M | 23.10M | 49.70M | |
Total Current Assets | | | 454.80M | 430.11M | 269.73M | 238.10M | 232.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 731.73M | 764.94M | 715.27M | 703.90M | 635.10M | |
Investments And Advances | | | 1.07M | 1.02M | 12.56M | 12.90M | 13.90M | |
Other Non-Current Assets | | | 10.35M | 3.98M | 18.98M | 19.10M | 14.20M | |
Total Non-Current Assets | | | 743.16M | 769.94M | 746.82M | 735.90M | 663.10M | |
|
TOTAL ASSETS | | | 1.20B | 1.20B | 1.02B | 974.00M | 895.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.42M | 30.93M | 21.44M | 22.50M | 26.10M | |
Accrued Expenses | | | 14.44M | 11.56M | N/A | N/A | N/A | |
Accounts Payable | | | 69.71M | 107.43M | 275.63M | 141.60M | 127.50M | |
Other Current Liabilities | | | 120.59M | 218.75M | 71.29M | 65.00M | 50.00M | |
Total Current Liabilities | | | 232.16M | 368.67M | 230.54M | 229.20M | 203.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 656.16M | 509.32M | 511.84M | 507.20M | 668.70M | |
Deferred Taxes/Income | | | 77.08M | 86.81M | 64.06M | 70.10M | 20.90M | |
Other Non-Current Liabilities | | | 21.86M | 31.95M | 34.08M | 51.90M | 64.40M | |
Total Non-Current Liabilities | | | 755.11M | 628.09M | 609.99M | 629.20M | 754.00M | |
|
TOTAL LIABILITIES | | | 987.26M | 996.76M | 840.53M | 858.40M | 957.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 147.71M | 141.08M | 74.65M | -7.70M | -217.50M | |
Additional Paid In Capital | | | 74.50M | 73.75M | 111.28M | 134.80M | 169.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 51.00K | 51.00K | 55.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -11.57M | -11.59M | -9.96M | -11.60M | -13.70M | |
Shares Outstanding | | | 51.32M | 51.25M | 55.33M | 57.60M | 60.20M | |
Tangible Book Value per Share | | | 4.11 | 3.97 | 3.18 | 2.01 | -1.03 | |
Total Shareholders' Equity | | | 210.69M | 203.29M | 176.02M | 115.60M | -61.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.20B | 1.20B | 1.02B | 974.00M | 895.70M | |
|
Statistics | |
---|
Debt/Equity | | | 3.11 | 2.51 | 2.91 | 4.39 | -10.80 | |
Current Ratio | | | 1.96 | 1.17 | 1.17 | 1.04 | 1.14 | |
Return On Assets (ROA) | | | 6.62% | 8.03% | 10.93% | 23.04% | 6.82% | |
Return On Equity (ROE) | | | 37.62% | 47.41% | 63.10% | 194.12% | N/A | |
Return On Invested Capital (ROIC) | | | 19.63% | 25.99% | 28.57% | 52.96% | 34.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.82% | 26.64% | 34.39% | 64.03% | 40.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.82% | 26.64% | 34.39% | 64.03% | 40.04% | |