US02079K1079 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 82.41B | 73.80B | 59.97B | 76.03B | 40.27B | |||
Depreciation Amortization | 12.17B | 11.95B | 15.93B | 12.44B | 13.70B | |||
Income Taxes - Deferred | -5.49B | -7.76B | -8.08B | 1.81B | 1.39B | |||
Change In Working Capital | -7.68B | -3.85B | -2.23B | -1.52B | 1.83B | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | 19.16B | 18.89B | 13.41B | 4.99B | |||
Other non cash items | 25.68B | 27.61B | 25.91B | 2.89B | 7.94B | |||
OPERATING CASH FLOW | 107.08B | 101.75B | 91.50B | 91.65B | 65.12B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -37.97B | -32.25B | -31.48B | -24.64B | -22.28B | |||
Other Investing Activity | 5.29B | 5.19B | 11.19B | -10.88B | -10.49B | |||
INVESTING CASH FLOW | -32.68B | -27.06B | -20.30B | -35.52B | -32.77B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.83B | -760.00M | -1.20B | -1.24B | 9.66B | |||
Stock Issued/Repurchased | -62.64B | -61.50B | -59.30B | -50.27B | -31.15B | |||
Other Financing Activity | -10.76B | -9.83B | -9.27B | -9.85B | -2.92B | |||
FINANCING CASH FLOW | -75.24B | -72.09B | -69.76B | -61.36B | -24.41B | |||
Exchange Rate Effect | -596.00M | -421.00M | -506.00M | -287.00M | 24.00M | |||
CHANGE IN CASH | -1.43B | 2.17B | 934.00M | -5.52B | 7.97B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 107.08B | 101.75B | 91.50B | 91.65B | 65.12B | |||
Capital Expenditure | -37.97B | -32.25B | -31.48B | -24.64B | -22.28B | |||
FREE CASH FLOW | 69.11B | 69.50B | 60.01B | 67.01B | 42.84B |
All data in USD