NASDAQ:GO - Nasdaq - US39874R1014 - Common Stock - Currency: USD
TTM (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.17M | 39.47M | 79.44M | 65.10M | 62.30M | |||
Depreciation Amortization | 113.21M | 108.21M | 87.98M | 78.30M | 71.10M | |||
Income Taxes - Deferred | 7.99M | 12.12M | 18.82M | 10.40M | 12.90M | |||
Change In Working Capital | -50.78M | -85.79M | 70.31M | -16.70M | -3.00M | |||
Interest Paid | N/A | 26.20M | 22.72M | 19.10M | 14.60M | |||
Taxes Paid | N/A | 3.38M | 7.56M | -1.70M | 500.00K | |||
Other non cash items | 40.73M | 37.96M | 46.90M | 48.50M | 22.20M | |||
OPERATING CASH FLOW | 128.32M | 111.96M | 303.45M | 185.50M | 165.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -200.80M | -186.61M | -168.99M | -130.50M | -123.40M | |||
Other Investing Activity | -91.03M | -87.42M | -25.18M | -19.40M | -13.30M | |||
INVESTING CASH FLOW | -291.82M | -274.03M | -194.16M | -149.90M | -136.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 182.45M | 182.42M | -92.02M | -76.30M | -1.20M | |||
Stock Issued/Repurchased | -69.66M | -72.51M | 65.00K | 3.40M | 7.20M | |||
Dividend Paid | N/A | 0.00 | -15.00K | -100.00K | -200.00K | |||
Other Financing Activity | N/A | 0.00 | -5.05M | N/A | 0.00 | |||
FINANCING CASH FLOW | 112.79M | 109.91M | -97.02M | -72.90M | 5.90M | |||
CHANGE IN CASH | -50.71M | -52.16M | 12.26M | -37.30M | 34.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 128.32M | 111.96M | 303.45M | 185.50M | 165.60M | |||
Capital Expenditure | -200.80M | -186.61M | -168.99M | -130.50M | -123.40M | |||
FREE CASH FLOW | -72.47M | -74.65M | 134.46M | 55.00M | 42.20M |
All data in USD