CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -55.78M | -93.35M | -25.91M | |
Depreciation Amortization | | | 5.49M | 3.79M | 2.78M | |
Income Taxes - Deferred | | | N/A | 0.00 | 1.81M | |
Change In Working Capital | | | 6.07M | 19.35M | -6.01M | |
Other non cash items | | | -33.51M | 14.91M | 5.34M | |
OPERATING CASH FLOW | | | -77.73M | -55.29M | -21.99M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -9.12M | -19.92M | -32.21M | |
Other Investing Activity | | | 0.00 | 24.00M | -23.99M | |
INVESTING CASH FLOW | | | -9.12M | 4.08M | -56.20M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -4.32M | 32.38M | 28.75M | |
Stock Issued/Repurchased | | | 163.00K | 156.00K | 48.83M | |
Other Financing Activity | | | 70.48M | 0.00 | 11.35M | |
FINANCING CASH FLOW | | | 66.33M | 32.53M | 88.92M | |
|
Exchange Rate Effect | | | -462.00K | -1.07M | 1.64M | |
CHANGE IN CASH | | | -20.98M | -19.75M | 12.37M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -77.73M | -55.29M | -21.99M | |
Capital Expenditure | | | -9.12M | -19.92M | -32.21M | |
FREE CASH FLOW | | | -86.85M | -75.21M | -54.20M | |