| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 490.00K | N/A | |
| Cash Equivalents | | | 7.41M | 28.40M | 48.14M | N/A | |
| Marketable Securities | | | N/A | 0.00 | 24.00M | N/A | |
| Receivables | | | 4.59M | 9.90M | 8.93M | N/A | |
| Inventories | | | 6.87M | 13.50M | 5.12M | N/A | |
| Other Current Assets | | | 4.63M | 14.20M | 6.68M | N/A | |
| Total Current Assets | | | 23.50M | 66.01M | 92.88M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 60.85M | 60.53M | 49.06M | N/A | |
| Investments And Advances | | | N/A | N/A | 276.21M | N/A | |
| Intangibles | | | 13.41M | 15.68M | 17.95M | N/A | |
| Other Non-Current Assets | | | 5.56M | 4.08M | 3.96M | N/A | |
| Total Non-Current Assets | | | 79.83M | 80.30M | 70.97M | N/A | |
| |
| TOTAL ASSETS | | | 103.32M | 146.30M | 163.84M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 27.40M | 27.13M | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 7.95M | 1.95M | 254.00K | N/A | |
| Accrued Expenses | | | 11.06M | 14.20M | 7.74M | N/A | |
| Accounts Payable | | | 4.13M | 10.07M | 8.32M | N/A | |
| Other Current Liabilities | | | 27.79M | 48.19M | 1.21M | N/A | |
| Total Current Liabilities | | | 78.35M | 101.54M | 17.52M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.34M | 35.13M | 34.00M | N/A | |
| Other Non-Current Liabilities | | | 12.10M | 16.02M | 33.30M | N/A | |
| Total Non-Current Liabilities | | | 50.03M | 63.01M | 79.73M | N/A | |
| |
| TOTAL LIABILITIES | | | 128.38M | 164.54M | 97.26M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -322.63M | -265.51M | -171.78M | N/A | |
| Additional Paid In Capital | | | 297.47M | -64.55M | 23.91M | N/A | |
| Minority Interest | | | 12.59M | 11.86M | 12.43M | N/A | |
| Common Shares | | | 7.00K | 311.60M | 213.53M | N/A | |
| Other Shareholders' Equity | | | 104.00K | 219.00K | 938.00K | N/A | |
| Shares Outstanding | | | 73.33M | 72.44M | 72.44M | N/A | |
| Tangible Book Value per Share | | | -0.52 | -4.77 | -2.28 | N/A | |
| Total Shareholders' Equity | | | -25.06M | -18.24M | 66.59M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 103.32M | 146.30M | 163.84M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.11 | -3.41 | 0.51 | N/A | |
| Current Ratio | | | 0.30 | 0.65 | 5.30 | N/A | |
| Return On Assets (ROA) | | | -92.00% | -128.40% | -23.10% | N/A | |
| Return On Equity (ROE) | | | N/A | N/A | -56.83% | N/A | |