ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 58.90M | 307.02M | 59.90M | 102.87M | 241.89M | |
Marketable Securities | | | 251.38M | 331.36M | 134.52M | 274.96M | 275.59M | |
Receivables | | | 1.23M | 2.58M | 1.85M | 3.54M | 1.84M | |
Other Current Assets | | | 598.00K | 444.00K | 232.00K | 367.00K | 577.00K | |
Total Current Assets | | | 312.11M | 349.86M | 196.50M | 381.74M | 519.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.83M | 8.18M | 8.95M | 10.07M | 9.79M | |
Investments And Advances | | | 1.71B | 1.56B | 1.52B | 1.10B | 950.52M | |
Intangibles | | | 181.00K | 213.00K | 207.00K | 232.00K | 368.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | 1.00K | 1.00K | |
Total Non-Current Assets | | | 1.72B | 1.57B | 1.53B | 1.46B | 1.24B | |
|
TOTAL ASSETS | | | 2.03B | 1.92B | 1.73B | 1.84B | 1.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 955.00K | 986.00K | 1.08M | 1.01M | 1.00M | |
Accrued Expenses | | | 3.20M | 6.20M | N/A | N/A | N/A | |
Accounts Payable | | | 9.15M | 17.20M | 919.00K | 4.19M | 2.74M | |
Other Current Liabilities | | | 16.67M | 26.18M | 29.51M | 18.06M | 92.86M | |
Total Current Liabilities | | | 29.98M | 34.27M | 31.51M | 23.27M | 96.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 351.33M | 351.43M | 351.63M | 352.02M | 351.63M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 61.70M | 42.23M | 20.28M | 40.54M | 11.05M | |
Total Non-Current Liabilities | | | 413.03M | 393.67M | 384.63M | 404.29M | 392.11M | |
|
TOTAL LIABILITIES | | | 443.01M | 427.94M | 416.14M | 427.56M | 488.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.16B | 1.09B | 936.63M | 1.06B | 954.14M | |
Additional Paid In Capital | | | 158.66M | 136.28M | 117.36M | 96.90M | 73.97M | |
Minority Interest | | | 0.00 | 0.00 | 12.73M | 11.73M | 29.43M | |
Common Shares | | | 271.62M | 264.67M | 258.41M | 253.02M | 247.25M | |
Treasury Stock | | | N/A | N/A | N/A | -238.00K | -1.09M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 2.00K | 1.00K | |
Shares Outstanding | | | 29.47M | 28.71M | 28.04M | 27.45M | 26.03M | |
Tangible Book Value per Share | | | 53.99 | 51.86 | 46.80 | 51.46 | 48.94 | |
Total Shareholders' Equity | | | 1.59B | 1.49B | 1.31B | 1.41B | 1.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.03B | 1.92B | 1.73B | 1.84B | 1.76B | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.24 | 0.27 | 0.25 | 0.28 | |
Current Ratio | | | 10.41 | 10.21 | 6.24 | 16.41 | 5.38 | |
Return On Assets (ROA) | | | 10.02% | 11.33% | -3.44% | 9.47% | 11.67% | |
Return On Equity (ROE) | | | 12.81% | 14.58% | -4.53% | 12.33% | 16.14% | |
Return On Invested Capital (ROIC) | | | 12.47% | 12.77% | 7.02% | 10.96% | 12.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.76% | 19.32% | 7.93% | 13.84% | 18.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.76% | 19.32% | 7.93% | 13.84% | 18.63% | |