| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 260.50K | N/A | N/A | |
| Cash Equivalents | | | 760.40K | 1.52M | N/A | 517.20K | 1.07M | |
| Marketable Securities | | | 185.20K | 104.10K | 412.30K | 753.10K | 544.10K | |
| Receivables | | | 91.20K | 41.30K | 63.70K | 144.40K | 105.30K | |
| Other Current Assets | | | 94.70K | 86.70K | 103.90K | 156.20K | 128.00K | |
| Total Current Assets | | | 1.13M | 1.75M | 840.30K | 1.57M | 1.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.76M | 30.02M | 29.17M | 25.30M | 22.33M | |
| Other Non-Current Assets | | | 676.80K | 122.60K | 118.80K | 118.20K | 111.90K | |
| Total Non-Current Assets | | | 31.43M | 30.14M | 29.29M | 25.42M | 22.45M | |
| |
| TOTAL ASSETS | | | 32.56M | 31.90M | 30.13M | 26.99M | 24.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 145.60K | |
| Accrued Expenses | | | 3.72M | 3.41M | 3.07M | 2.57M | 3.28M | |
| Accounts Payable | | | 1.38M | 694.00K | 1.30M | 902.60K | 275.40K | |
| Other Current Liabilities | | | 302.30K | 324.00K | 306.00K | N/A | N/A | |
| Total Current Liabilities | | | 5.40M | 4.43M | 4.67M | 3.47M | 3.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.20M | 3.35M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 676.50K | 966.30K | 935.20K | 41.00K | 0.00 | |
| Total Non-Current Liabilities | | | 3.87M | 4.32M | 935.20K | 40.90K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 9.27M | 8.75M | 5.61M | 3.51M | 3.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -58.73M | -58.38M | -55.87M | -55.04M | -55.33M | |
| Common Shares | | | 80.10M | 79.54M | 78.95M | 77.08M | 74.51M | |
| Other Shareholders' Equity | | | 1.93M | 1.98M | 1.44M | 1.44M | 1.42M | |
| Shares Outstanding | | | 70.18M | 67.17M | 63.51M | 54.36M | 47.09M | |
| Tangible Book Value per Share | | | 0.33 | 0.34 | 0.39 | 0.43 | 0.44 | |
| Total Shareholders' Equity | | | 23.29M | 23.15M | 24.52M | 23.48M | 20.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.56M | 31.90M | 30.13M | 26.99M | 24.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.14 | N/A | N/A | N/A | |
| Current Ratio | | | 0.21 | 0.40 | 0.18 | 0.45 | 0.50 | |
| Return On Assets (ROA) | | | -2.78% | -9.98% | -4.17% | -3.60% | -1.42% | |
| Return On Equity (ROE) | | | -3.89% | -13.75% | -5.12% | -4.14% | -1.67% | |