|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | 80.20M | 13.00K | 4.00K | 9.00K |  | 
| Cash Equivalents |  |  | 58.34M | N/A | -400.00 | -500.00 | 100.00 |  | 
| Marketable Securities |  |  | 102.40K | 132.20K | 170.10K | 78.36M | 71.04M |  | 
| Receivables |  |  | 207.05M | 203.27M | 202.95M | 185.02M | 154.79M |  | 
| Inventories |  |  | 16.90K | 263.60K | 93.90K | 13.90K | 17.10K |  | 
| Other Current Assets |  |  | 29.38M | 28.96M | 27.74M | 21.78M | 14.40M |  | 
| Total Current Assets |  |  | 294.88M | 312.82M | 301.30M | 285.17M | 240.25M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 54.21M | 59.51M | 60.31M | 63.58M | 56.34M |  | 
| Investments And Advances |  |  | 1.27M | 1.17M | 1.86M | 2.60M | 2.51M |  | 
| Goodwill |  |  | 220.01M | 230.35M | 162.79M | 123.97M | 124.42M |  | 
| Intangibles |  |  | 31.55M | 34.32M | 19.50M | 5.91M | 10.65M |  | 
| Other Non-Current Assets |  |  | 15.94M | 14.49M | 16.74M | 16.15M | 17.26M |  | 
| Total Non-Current Assets |  |  | 322.98M | 339.83M | 261.22M | 212.60M | 211.52M |  | 
|     | 
| TOTAL ASSETS |  |  | 617.87M | 652.65M | 562.52M | 497.77M | 451.77M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 78.44M | 62.88M | 55.58M | 9.41M | 29.15M |  | 
| Accrued Expenses |  |  | 31.79M | 31.32M | 29.33M | 25.88M | 26.57M |  | 
| Accounts Payable |  |  | 10.18M | 12.98M | 13.57M | 11.80M | 11.78M |  | 
| Other Current Liabilities |  |  | 130.15M | 152.31M | 154.61M | 151.11M | 127.50M |  | 
| Total Current Liabilities |  |  | 250.56M | 259.49M | 253.08M | 198.20M | 194.99M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 92.76M | 96.83M | 48.40M | 73.32M | 73.68M |  | 
| Deferred Taxes/Income |  |  | 12.37M | 13.59M | 7.97M | 3.99M | 3.24M |  | 
| Other Non-Current Liabilities |  |  | 11.01M | 11.56M | 12.00M | 21.18M | 19.19M |  | 
| Total Non-Current Liabilities |  |  | 116.14M | 121.98M | 68.37M | 98.49M | 96.11M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 366.70M | 381.47M | 321.45M | 296.69M | 291.11M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 206.61M | 206.18M | 174.06M | 132.61M | 92.19M |  | 
| Additional Paid In Capital |  |  | 42.15M | 42.15M | 42.15M | 42.15M | 42.15M |  | 
| Common Shares |  |  | 26.33M | 26.33M | 26.33M | 26.33M | 26.33M |  | 
| Treasury Stock |  |  | -5.92M | N/A | N/A | N/A | N/A |  | 
| Other Shareholders' Equity |  |  | -17.99M | -3.48M | -1.47M | N/A | N/A |  | 
| Shares Outstanding |  |  | 26.33M | 26.33M | 26.33M | 26.33M | 26.33M |  | 
| Tangible Book Value per Share |  |  | -0.01 | 0.25 | 2.23 | 2.70 | 0.97 |  | 
| Total Shareholders' Equity |  |  | 251.17M | 271.18M | 241.06M | 201.08M | 160.66M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 617.87M | 652.65M | 562.52M | 497.77M | 451.77M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.37 | 0.36 | 0.20 | 0.36 | 0.46 |  | 
| Current Ratio |  |  | 1.18 | 1.21 | 1.19 | 1.44 | 1.23 |  | 
| Return On Assets (ROA) |  |  | 6.27% | 7.12% | 8.60% | 9.29% | 6.62% |  | 
| Return On Equity (ROE) |  |  | 15.41% | 17.14% | 20.06% | 23.00% | 18.60% |  | 
| Return On Invested Capital (ROIC) |  |  | 11.00% | 13.21% | 16.20% | 15.23% | 11.95% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 13.08% | 13.21% | 16.21% | 20.63% | 16.51% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 70.49% | 40.45% | 39.47% | 49.96% | 60.54% |  |