US3719271047
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 28.04M | 7.90M | 20.00M | 21.30M | 29.10M | |||
Receivables | 759.55M | 721.60M | 400.30M | 392.50M | 417.00M | |||
Inventories | 135.23M | 78.10M | 78.00M | 99.90M | 65.10M | |||
Other Current Assets | 60.04M | 45.40M | 44.20M | 66.50M | 81.80M | |||
Total Current Assets | 964.05M | 853.00M | 542.50M | 580.20M | 593.10M | |||
Non-Current Assets | ||||||||
PPE Net | 5.31B | 4.77B | 4.60B | 4.56B | 5.03B | |||
Investments And Advances | 263.83M | 284.50M | 294.10M | 319.10M | 442.20M | |||
Goodwill | 301.96M | 302.00M | 302.00M | 302.00M | 302.00M | |||
Intangibles | 141.54M | 127.30M | 127.10M | 128.70M | 138.90M | |||
Other Non-Current Assets | 32.56M | 29.60M | 33.50M | 33.80M | 39.90M | |||
Total Non-Current Assets | 6.05B | 5.51B | 5.36B | 5.35B | 6.00B | |||
TOTAL ASSETS | 7.02B | 6.37B | 5.91B | 5.93B | 6.60B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 378.52M | 281.10M | 232.60M | 185.00M | 196.80M | |||
Accounts Payable | 588.92M | 428.00M | 264.30M | 198.40M | 218.70M | |||
Other Current Liabilities | N/A | N/A | N/A | N/A | 0.00 | |||
Total Current Liabilities | 967.45M | 709.10M | 496.90M | 383.40M | 415.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.57B | 4.36B | 3.77B | 4.18B | 4.22B | |||
Deferred Taxes/Income | 17.51M | 16.70M | 14.30M | 13.30M | 12.60M | |||
Other Non-Current Liabilities | 570.20M | 400.60M | 434.90M | 393.00M | 393.90M | |||
Total Non-Current Liabilities | 5.52B | 5.08B | 4.77B | 4.73B | 4.75B | |||
TOTAL LIABILITIES | 6.49B | 5.79B | 5.27B | 5.11B | 5.16B | |||
SHAREHOLDERS' EQUITY | ||||||||
Minority Interest | 340.82M | 256.50M | 527.30M | 123.70M | 117.30M | |||
Common Shares | 519.70M | 567.30M | 641.30M | 829.30M | 1.44B | |||
Other Shareholders' Equity | 8.04M | 6.10M | -5.60M | -9.40M | -8.40M | |||
Shares Outstanding | 122.50M | 122.60M | 122.60M | 122.60M | 122.60M | |||
Tangible Book Value per Share | 0.69 | 1.18 | 1.69 | 3.18 | 8.11 | |||
Total Shareholders' Equity | 527.74M | 573.40M | 635.70M | 820.00M | 1.43B | |||
TOTAL LIABILITIES AND EQUITY | 7.02B | 6.37B | 5.91B | 5.93B | 6.60B | |||
Statistics | ||||||||
Debt/Equity | 8.65 | 7.60 | 5.93 | 5.10 | 2.94 | |||
Current Ratio | 1.00 | 1.20 | 1.09 | 1.51 | 1.43 | |||
Return On Assets (ROA) | 0.38% | -0.07% | -4.06% | -8.28% | 0.33% | |||
Return On Equity (ROE) | 5.12% | -0.80% | -37.72% | -59.93% | 1.50% | |||
Return On Invested Capital (ROIC) | 4.30% | 3.94% | 1.24% | 0.82% | 3.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.32% | 3.95% | 1.24% | 0.83% | 3.47% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.67% | 4.27% | 1.35% | 0.90% | 3.74% |
All data in USD