| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.20M | 65.50M | 53.50M | 69.70M | 104.10M | |
| Receivables | | | 2.50M | 4.60M | 4.80M | 6.20M | 2.10M | |
| Inventories | | | 5.00M | 6.10M | 5.80M | 7.30M | 4.80M | |
| Other Current Assets | | | 2.60M | 6.10M | 6.00M | 8.30M | 10.60M | |
| Total Current Assets | | | 41.20M | 82.30M | 70.10M | 91.60M | 121.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.10M | 113.40M | 135.10M | 133.50M | 45.90M | |
| Investments And Advances | | | 200.00K | 200.00K | 200.00K | 5.20M | 4.80M | |
| Goodwill | | | 0.00 | 42.10M | 46.10M | 52.70M | 25.10M | |
| Intangibles | | | 6.30M | 12.70M | 14.20M | 17.70M | 4.50M | |
| Other Non-Current Assets | | | 8.80M | 32.50M | 36.70M | 35.40M | 41.00M | |
| Total Non-Current Assets | | | 39.50M | 200.80M | 232.40M | 244.50M | 121.90M | |
| |
| TOTAL ASSETS | | | 80.70M | 283.10M | 302.50M | 336.10M | 243.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 0.00 | 100.00K | N/A | |
| Accrued Expenses | | | 15.10M | 61.80M | 63.60M | 64.80M | 54.90M | |
| Other Current Liabilities | | | 17.10M | 60.60M | 64.70M | 61.00M | 53.40M | |
| Total Current Liabilities | | | 32.20M | 122.40M | 128.40M | 125.90M | 108.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.00M | 1.80M | 1.90M | 3.40M | 1.10M | |
| Other Non-Current Liabilities | | | 22.60M | 79.80M | 94.60M | 90.10M | 19.00M | |
| Total Non-Current Liabilities | | | 24.20M | 92.90M | 111.90M | 111.70M | 26.40M | |
| |
| TOTAL LIABILITIES | | | 56.40M | 215.30M | 240.30M | 237.60M | 134.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -101.80M | -60.40M | -67.20M | -29.50M | -27.10M | |
| Additional Paid In Capital | | | 135.10M | 136.50M | 141.10M | 139.80M | 135.90M | |
| Minority Interest | | | 600.00K | 11.40M | 15.50M | 18.20M | 6.20M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -7.40M | -8.70M | -10.30M | -12.00M | N/A | |
| Other Shareholders' Equity | | | -1.60M | 300.00K | -1.50M | 100.00K | -100.00K | |
| Shares Outstanding | | | 233.41K | 233.41K | 230.85K | 230.85K | 235.98K | |
| Tangible Book Value per Share | | | 1.98 | 1.42 | 0.20 | 3.12 | 8.60 | |
| Total Shareholders' Equity | | | 24.30M | 67.70M | 62.10M | 98.50M | 108.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 80.70M | 283.10M | 302.50M | 336.10M | 243.50M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.28 | 0.67 | 0.55 | 0.73 | 1.12 | |
| Return On Assets (ROA) | | | -51.30% | 2.40% | -12.33% | -0.71% | -0.74% | |
| Return On Equity (ROE) | | | -170.37% | 10.04% | -60.06% | -2.44% | -1.66% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.08% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.11% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.23% | N/A | |