NASDAQ:GDS - US36165L1089 - ADR
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 13.12B | 7.87B | 7.71B | 8.61B | 9.97B | |||
Receivables | 3.19B | 3.26B | 2.71B | 2.57B | 1.96B | |||
Other Current Assets | 1.63B | 965.90M | 1.10B | 772.18M | 2.53B | |||
Total Current Assets | 17.94B | 11.61B | 10.98B | 11.95B | 14.46B | |||
Non-Current Assets | ||||||||
PPE Net | 44.51B | 45.40B | 45.41B | 52.55B | 44.65B | |||
Investments And Advances | 7.99B | 7.54B | 7.30M | N/A | N/A | |||
Goodwill | N/A | 5.89B | 5.89B | 7.08B | 7.08B | |||
Intangibles | 5.64B | 481.11M | 688.29M | 1.05B | 1.28B | |||
Other Non-Current Assets | 3.12B | 1.24B | 10.07B | 1.03B | 1.94B | |||
Total Non-Current Assets | 61.26B | 62.04B | 63.46B | 62.86B | 57.17B | |||
TOTAL ASSETS | 79.20B | 73.65B | 74.45B | 74.81B | 71.63B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 1.80B | 422.41M | 1.65B | 4.64B | |||
Current Portion Of LT Debt. | 4.49B | 3.18B | 2.71B | 4.51B | 2.01B | |||
Accrued Expenses | 1.60B | 1.29B | 1.11B | 990.12M | 2.69B | |||
Accounts Payable | 2.69B | 2.59B | 2.75B | 3.09B | 3.90B | |||
Other Current Liabilities | 202.92M | 219.07M | 1.31B | 358.72M | 230.66M | |||
Total Current Liabilities | 8.98B | 9.08B | 8.31B | 10.60B | 13.47B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 41.94B | 38.08B | 39.42B | 36.73B | 29.11B | |||
Deferred Taxes/Income | N/A | 1.24B | 1.28B | 1.41B | 734.28M | |||
Other Non-Current Liabilities | 2.68B | 1.58B | 5.32B | 1.89B | 2.42B | |||
Total Non-Current Liabilities | 44.74B | 41.03B | 46.18B | 40.14B | 32.73B | |||
TOTAL LIABILITIES | 53.72B | 50.11B | 54.49B | 50.75B | 46.20B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -5.35B | -6.04B | -9.47B | -5.18B | -3.91B | |||
Additional Paid In Capital | 30.70B | 29.60B | 29.34B | 29.05B | 28.98B | |||
Minority Interest | 113.89M | 129.93M | 165.58M | 116.59M | 463.85M | |||
Common Shares | 1.08B | 1.08B | 1.07B | 1.05B | 958.99M | |||
Other Shareholders' Equity | -947.24M | -1.09B | -974.39M | -848.36M | -599.19M | |||
Shares Outstanding | 198.44M | 198.44M | 194.52M | 194.52M | 194.52M | |||
Tangible Book Value per Share | 12.06 | 10.35 | 8.08 | 9.77 | 10.57 | |||
Total Shareholders' Equity | 25.48B | 23.54B | 19.96B | 24.07B | 25.43B | |||
TOTAL LIABILITIES AND EQUITY | 79.20B | 73.65B | 74.45B | 74.81B | 71.63B | |||
Statistics | ||||||||
Debt/Equity | 1.65 | 1.69 | 2.00 | 1.59 | 1.33 | |||
Current Ratio | 2.00 | 1.28 | 1.32 | 1.13 | 1.07 | |||
Return On Assets (ROA) | 5.85% | 4.58% | -5.83% | -2.02% | -1.83% | |||
Return On Equity (ROE) | 18.19% | 14.32% | -21.76% | -6.27% | -5.17% | |||
Return On Invested Capital (ROIC) | 1.57% | 1.37% | 0.96% | 0.87% | 0.72% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.57% | 1.37% | 0.96% | 0.87% | 0.72% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.71% | 1.52% | 1.06% | 0.99% | 0.83% |
All data in CNY , ROIC based on taxRate of 0.21