GDS HOLDINGS LTD - ADR (GDS) Stock Balance Sheet
NASDAQ:GDS • US36165L1089
Current stock price
41.99 USD
+0.8 (+1.94%)
At close:
41.99 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 14.31B | 7.87B | 7.71B | 8.61B | 9.97B | |||
| Receivables | 2.75B | 3.26B | 2.71B | 2.57B | 1.96B | |||
| Other Current Assets | 1.49B | 965.90M | 1.10B | 772.18M | 2.53B | |||
| Total Current Assets | 18.55B | 11.61B | 10.98B | 11.95B | 14.46B | |||
| Non-Current Assets | ||||||||
| PPE Net | 42.89B | 45.40B | 45.41B | 52.55B | 44.65B | |||
| Investments And Advances | 10.05B | 7.54B | 7.30M | N/A | N/A | |||
| Goodwill | N/A | 5.89B | 5.89B | 7.08B | 7.08B | |||
| Intangibles | 5.46B | 481.11M | 688.29M | 1.05B | 1.28B | |||
| Other Non-Current Assets | 3.05B | 1.24B | 10.07B | 1.03B | 1.94B | |||
| Total Non-Current Assets | 61.45B | 62.04B | 63.46B | 62.86B | 57.17B | |||
| TOTAL ASSETS | 80.00B | 73.65B | 74.45B | 74.81B | 71.63B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 1.80B | 422.41M | 1.65B | 4.64B | |||
| Current Portion Of LT Debt. | 3.65B | 3.18B | 2.71B | 4.51B | 2.01B | |||
| Accrued Expenses | 1.55B | 1.29B | 1.11B | 990.12M | 2.69B | |||
| Accounts Payable | 1.93B | 2.59B | 2.75B | 3.09B | 3.90B | |||
| Other Current Liabilities | N/A | 219.07M | 1.31B | 358.72M | 230.66M | |||
| Total Current Liabilities | 7.13B | 9.08B | 8.31B | 10.60B | 13.47B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 42.56B | 38.08B | 39.42B | 36.73B | 29.11B | |||
| Deferred Taxes/Income | N/A | 1.24B | 1.28B | 1.41B | 734.28M | |||
| Other Non-Current Liabilities | 2.57B | 1.58B | 5.32B | 1.89B | 2.42B | |||
| Total Non-Current Liabilities | 46.03B | 41.03B | 46.18B | 40.14B | 32.73B | |||
| TOTAL LIABILITIES | 53.16B | 50.11B | 54.49B | 50.75B | 46.20B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -5.09B | -6.04B | -9.47B | -5.18B | -3.91B | |||
| Additional Paid In Capital | 31.71B | 29.60B | 29.34B | 29.05B | 28.98B | |||
| Minority Interest | 897.39M | 129.93M | 165.58M | 116.59M | 463.85M | |||
| Common Shares | 1.06B | 1.08B | 1.07B | 1.05B | 958.99M | |||
| Other Shareholders' Equity | -829.32M | -1.09B | -974.39M | -848.36M | -599.19M | |||
| Shares Outstanding | 200.49M | 200.49M | 196.53M | 196.53M | 196.53M | |||
| Tangible Book Value per Share | 13.07 | 10.35 | 8.08 | 9.77 | 10.57 | |||
| Total Shareholders' Equity | 26.84B | 23.54B | 19.96B | 24.07B | 25.43B | |||
| TOTAL LIABILITIES AND EQUITY | 80.00B | 73.65B | 74.45B | 74.81B | 71.63B | |||
| Statistics | ||||||||
| Debt/Equity | 1.59 | 1.69 | 2.00 | 1.59 | 1.33 | |||
| Current Ratio | 2.60 | 1.28 | 1.32 | 1.13 | 1.07 | |||
| Return On Assets (ROA) | 1.12% | 4.58% | -5.83% | -2.02% | -1.83% | |||
| Return On Equity (ROE) | 3.34% | 14.32% | -21.76% | -6.27% | -5.17% | |||
| Return On Invested Capital (ROIC) | 1.63% | 1.37% | 0.96% | 0.87% | 0.72% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.63% | 1.37% | 0.96% | 0.87% | 0.72% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 1.76% | 1.52% | 1.06% | 0.99% | 0.83% | |||
All data in CNY , ROIC based on taxRate of 0.21