| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 306.10M | 351.80M | 281.70M | 543.00M | 646.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 571.30M | 568.90M | 572.10M | 541.00M | 443.20M | |
| Inventories | | | 688.30M | 770.90M | 823.60M | 815.30M | 573.60M | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 1.57B | 1.69B | 1.68B | 1.90B | 1.66B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.14B | 2.02B | 1.69B | 1.47B | 1.32B | |
| Investments And Advances | | | 158.70M | 141.80M | 136.40M | 132.80M | 127.60M | |
| Goodwill | | | 130.00M | 128.50M | 128.90M | 127.30M | 132.10M | |
| Intangibles | | | 27.20M | 33.80M | 41.40M | 49.70M | 55.30M | |
| Other Non-Current Assets | | | 106.50M | 103.00M | 110.80M | 52.30M | 32.10M | |
| Total Non-Current Assets | | | 2.79B | 2.56B | 2.30B | 1.95B | 1.73B | |
| |
| TOTAL ASSETS | | | 4.36B | 4.25B | 3.98B | 3.85B | 3.39B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 374.90M | 351.60M | 297.10M | 296.60M | 372.20M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 387.70M | 360.70M | 346.70M | 323.60M | 304.70M | |
| Accounts Payable | | | 264.00M | 1.10B | 396.80M | 401.50M | 265.10M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 1.03B | 1.81B | 1.04B | 1.02B | 942.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.38B | 1.40B | 1.31B | 1.27B | 826.50M | |
| Deferred Taxes/Income | | | 180.20M | 130.10M | 114.10M | 68.60M | 73.20M | |
| Other Non-Current Liabilities | | | 44.30M | 58.90M | 46.20M | 35.30M | 42.80M | |
| Total Non-Current Liabilities | | | 1.80B | 1.06B | 1.68B | 1.55B | 1.14B | |
| |
| TOTAL LIABILITIES | | | 2.83B | 2.88B | 2.72B | 2.57B | 2.08B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.20B | 1.03B | 897.50M | 897.70M | 881.70M | |
| Additional Paid In Capital | | | 364.70M | 375.10M | 364.40M | 424.80M | 469.70M | |
| Minority Interest | | | 201.00M | 202.20M | 211.20M | 179.90M | 198.40M | |
| Common Shares | | | null | 0 | 0 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -31.20M | -34.00M | -7.30M | -45.60M | -43.70M | |
| Shares Outstanding | | | 30.87M | 31.14M | 30.90M | 32.60M | 32.40M | |
| Tangible Book Value per Share | | | 44.547 | 38.9851 | 35.0906 | 33.7393 | 34.5772 | |
| Total Shareholders' Equity | | | 1.53B | 1.38B | 1.25B | 1.28B | 1.31B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.36B | 4.25B | 3.98B | 3.85B | 3.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.14 | 1.28 | 1.28 | 1.23 | 0.92 | |
| Current Ratio | | | 1.53 | 0.93 | 1.61 | 1.86 | 1.77 | |
| Return On Assets (ROA) | | | 4.68% | 3.76% | 1.57% | 1.22% | 0.96% | |
| Return On Equity (ROE) | | | 13.32% | 11.63% | 4.98% | 3.67% | 2.49% | |
| Return On Invested Capital (ROIC) | | | 6.50% | 7.82% | 4.46% | 1.81% | 0.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.09% | 8.94% | 4.88% | 2.19% | 1.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.43% | 9.58% | 5.18% | 2.35% | 1.40% | |