ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.23M | 1.50M | 1.25M | 3.05M | 18.98M | |
Receivables | | | 9.45M | 15.62M | 14.89M | 15.78M | 5.33M | |
Inventories | | | 113.40M | 95.54M | 98.20M | 113.63M | 113.82M | |
Other Current Assets | | | 16.89M | 12.31M | 4.51M | 1.37M | 1.02M | |
Total Current Assets | | | 142.96M | 124.97M | 118.87M | 133.83M | 139.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 120.62M | 122.80M | 116.10M | 142.16M | 148.91M | |
Investments And Advances | | | 330.95M | 345.95M | 284.76M | 227.61M | 218.34M | |
Intangibles | | | 6.04M | 7.04M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 123.98M | 124.18M | 101.30M | 78.37M | 43.51M | |
Total Non-Current Assets | | | 581.59M | 599.97M | 502.16M | 448.14M | 410.77M | |
|
TOTAL ASSETS | | | 724.56M | 724.95M | 621.03M | 581.96M | 549.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 15.13M | 22.67M | 11.03M | 0.00 | |
Current Portion Of LT Debt. | | | 7.46M | 6.51M | 2.99M | 3.29M | 4.01M | |
Accrued Expenses | | | 40.98M | 34.05M | 18.52M | 20.42M | 28.95M | |
Accounts Payable | | | 42.60M | 41.72M | 32.74M | 32.45M | 29.01M | |
Other Current Liabilities | | | 62.26M | 40.23M | 33.44M | 45.06M | 77.56M | |
Total Current Liabilities | | | 153.31M | 137.63M | 110.36M | 112.26M | 139.53M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.74M | 11.23M | 4.83M | 5.43M | 8.73M | |
Deferred Taxes/Income | | | 45.37M | 46.57M | 28.95M | 23.37M | 13.81M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 55.11M | 57.80M | 33.78M | 28.80M | 22.53M | |
|
TOTAL LIABILITIES | | | 208.41M | 195.44M | 144.13M | 141.06M | 162.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 513.58M | 526.94M | 474.31M | 438.28M | 385.22M | |
Common Shares | | | 2.56M | 2.56M | 2.59M | 2.62M | 2.65M | |
Shares Outstanding | | | 32.33M | 32.36M | 32.69M | 33.04M | 33.42M | |
Tangible Book Value per Share | | | 15.78 | 16.14 | 14.59 | 13.34 | 11.60 | |
Total Shareholders' Equity | | | 516.14M | 529.51M | 476.90M | 440.90M | 387.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 724.56M | 724.95M | 621.03M | 581.96M | 549.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.05 | 0.06 | 0.04 | 0.02 | |
Current Ratio | | | 0.93 | 0.91 | 1.08 | 1.19 | 1.00 | |
Return On Assets (ROA) | | | 4.07% | 6.06% | 7.64% | 7.02% | 14.90% | |
Return On Equity (ROE) | | | 5.72% | 8.29% | 9.94% | 9.26% | 21.12% | |
Return On Invested Capital (ROIC) | | | 0.51% | 0.02% | N/A | 7.81% | 17.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.51% | 0.02% | N/A | 7.81% | 17.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.51% | 0.02% | N/A | 7.81% | 17.29% | |