FRA:GBRA • CH0030170408
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 597.10M | 617.00M | 706.30M | 755.70M | |||
| Depreciation Amortization | N/A | 150.80M | 152.40M | 153.60M | 167.70M | |||
| Change In Working Capital | -93.80M | -113.80M | -89.60M | -202.00M | -105.90M | |||
| Interest Paid | N/A | 26.90M | 18.80M | 4.80M | 5.50M | |||
| Taxes Paid | N/A | 109.70M | 118.90M | 119.10M | 133.60M | |||
| Other non cash items | N/A | 213.50M | 178.10M | 78.10M | 181.40M | |||
| OPERATING CASH FLOW | 867.60M | 847.60M | 857.90M | 736.00M | 998.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -195.30M | -197.10M | -155.10M | -169.40M | |||
| Other Investing Activity | 49.50M | 31.80M | 6.50M | 7.00M | 7.60M | |||
| INVESTING CASH FLOW | -145.80M | -163.50M | -190.60M | -148.10M | -161.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 26.60M | 276.40M | 226.90M | -22.80M | |||
| Stock Issued/Repurchased | N/A | -214.60M | -329.50M | -667.40M | -356.90M | |||
| Dividend Paid | N/A | -419.50M | -423.70M | -433.10M | -404.50M | |||
| Other Financing Activity | -81.00M | -29.20M | -22.90M | -8.20M | -7.20M | |||
| FINANCING CASH FLOW | -688.50M | -636.70M | -499.70M | -881.80M | -791.40M | |||
| Exchange Rate Effect | -6.30M | 3.50M | -16.50M | -11.40M | -3.30M | |||
| CHANGE IN CASH | 27.00M | 50.90M | 151.10M | -305.30M | 42.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 867.60M | 847.60M | 857.90M | 736.00M | 998.90M | |||
| Capital Expenditure | N/A | -195.30M | -197.10M | -155.10M | -169.40M | |||
| FREE CASH FLOW | 672.30M | 652.30M | 660.80M | 580.90M | 829.50M | |||
All data in CHF