| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 205.80M | 407.70M | 356.80M | 205.70M | 511.00M | |
| Marketable Securities | | | N/A | 100.00K | 200.00K | 200.00K | 0.00 | |
| Receivables | | | 272.60M | 334.20M | 287.70M | 254.50M | 241.10M | |
| Inventories | | | 361.50M | 359.30M | 353.20M | 393.90M | 362.10M | |
| Other Current Assets | | | 155.10M | 27.20M | 28.90M | 28.00M | 26.00M | |
| Total Current Assets | | | 995.00M | 1.13B | 1.03B | 882.30M | 1.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.03B | 1.04B | 976.20M | 948.30M | 955.90M | |
| Investments And Advances | | | N/A | 4.20M | 4.00M | 4.00M | 4.00M | |
| Goodwill | | | N/A | 1.10B | 1.09B | 1.15B | 1.20B | |
| Intangibles | | | 1.32B | 234.10M | 249.70M | 264.50M | 293.10M | |
| Other Non-Current Assets | | | 117.70M | 131.60M | 209.40M | 185.00M | 178.70M | |
| Total Non-Current Assets | | | 2.47B | 2.51B | 2.53B | 2.55B | 2.63B | |
| |
| TOTAL ASSETS | | | 3.46B | 3.64B | 3.56B | 3.43B | 3.77B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 7.00M | 6.70M | 6.20M | 5.70M | |
| Current Portion Of LT Debt. | | | 244.10M | 240.10M | 138.60M | 163.10M | 312.10M | |
| Accrued Expenses | | | N/A | 133.00M | 124.70M | 118.00M | 133.60M | |
| Accounts Payable | | | 92.50M | 93.80M | 95.80M | 98.30M | 119.30M | |
| Other Current Liabilities | | | 430.40M | 380.80M | 345.70M | 351.80M | 337.10M | |
| Total Current Liabilities | | | 767.00M | 854.70M | 711.50M | 737.40M | 907.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.13B | 1.13B | 1.18B | 860.30M | 466.10M | |
| Deferred Taxes/Income | | | 46.90M | 46.10M | 55.10M | 42.40M | 52.70M | |
| Other Non-Current Liabilities | | | 324.40M | 312.20M | 293.40M | 292.10M | 357.90M | |
| Total Non-Current Liabilities | | | 1.50B | 1.48B | 1.52B | 1.19B | 876.70M | |
| |
| TOTAL LIABILITIES | | | 2.27B | 2.34B | 2.24B | 1.93B | 1.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.98B | 3.29B | 3.11B | 3.33B | 3.07B | |
| Common Shares | | | 3.40M | 3.50M | 3.50M | 3.60M | 3.60M | |
| Treasury Stock | | | N/A | -1.14B | -955.60M | -1.08B | -434.40M | |
| Other Shareholders' Equity | | | -787.10M | -844.90M | -836.40M | -762.20M | -650.80M | |
| Shares Outstanding | | | 32.96M | 32.94M | 33.30M | 33.93M | 35.16M | |
| Tangible Book Value per Share | | | -3.83 | -0.91 | -0.59 | 2.58 | 14.06 | |
| Total Shareholders' Equity | | | 1.19B | 1.30B | 1.32B | 1.50B | 1.99B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.46B | 3.64B | 3.56B | 3.43B | 3.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.94 | 0.87 | 0.90 | 0.58 | 0.24 | |
| Current Ratio | | | 1.30 | 1.32 | 1.44 | 1.20 | 1.26 | |
| Return On Assets (ROA) | | | 26.67% | 16.40% | 17.35% | 20.60% | 20.03% | |
| Return On Equity (ROE) | | | 77.28% | 45.86% | 46.74% | 47.18% | 38.02% | |
| Return On Invested Capital (ROIC) | | | 36.62% | 22.42% | 22.26% | 23.10% | 26.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 39.65% | 26.25% | 25.44% | 25.01% | 31.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 84.48% | 59.43% | 54.97% | 57.58% | 86.50% | |