ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.12M | 14.30M | 2.46M | 2.70M | 14.20M | |
Receivables | | | 8.54M | 8.47M | 11.05M | 6.90M | 9.40M | |
Total Current Assets | | | 12.66M | 22.77M | 13.51M | 9.60M | 23.60M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 1.04B | 979.32M | 920.50M | 753.50M | 714.40M | |
Other Non-Current Assets | | | 2.52M | 2.33M | 2.40M | 1.00M | 1.20M | |
Total Non-Current Assets | | | 1.04B | 983.63M | 924.57M | 756.00M | 716.80M | |
|
TOTAL ASSETS | | | 1.05B | 1.01B | 938.08M | 765.60M | 740.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 5.12M | 4.88M | 3.46M | 2.30M | 2.20M | |
Accounts Payable | | | 2.62M | 2.06M | 1.46M | 1.50M | 1.40M | |
Other Current Liabilities | | | 40.97M | 43.82M | 41.34M | 28.90M | 29.30M | |
Total Current Liabilities | | | 48.72M | 50.75M | 46.27M | 32.70M | 32.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 518.63M | 455.71M | 398.35M | 292.60M | 261.30M | |
Other Non-Current Liabilities | | | 1.26M | 857.00K | 759.00K | 600.00K | 300.00K | |
Total Non-Current Liabilities | | | 519.89M | 456.57M | 399.10M | 293.20M | 261.70M | |
|
TOTAL LIABILITIES | | | 568.61M | 507.32M | 445.37M | 325.90M | 294.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.11M | 13.28M | -18.25M | 5.00M | 2.70M | |
Additional Paid In Capital | | | 452.44M | 445.51M | 444.71M | 401.80M | 397.90M | |
Common Shares | | | 37.00K | 37.00K | 37.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 37.35M | 36.84M | 36.69M | 33.60M | 33.20M | |
Tangible Book Value per Share | | | 12.99 | 13.55 | 13.43 | 13.09 | 13.43 | |
Total Shareholders' Equity | | | 485.30M | 499.08M | 492.71M | 439.70M | 445.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.05B | 1.01B | 938.08M | 765.60M | 740.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.07 | 0.91 | 0.81 | 0.67 | 0.59 | |
Current Ratio | | | 0.26 | 0.45 | 0.29 | 0.29 | 0.72 | |
Return On Assets (ROA) | | | 7.55% | 6.49% | 9.09% | 4.64% | 13.82% | |
Return On Equity (ROE) | | | 16.41% | 13.09% | 17.31% | 8.07% | 22.95% | |
Return On Invested Capital (ROIC) | | | 6.91% | 7.55% | 4.61% | 5.15% | 3.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.94% | 7.66% | 4.62% | 5.17% | 3.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.94% | 7.66% | 4.62% | 5.17% | 3.35% | |