NYSE:G - New York Stock Exchange, Inc. - BMG3922B1072 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 561.62M | 648.25M | 583.67M | 646.80M | 899.50M | |||
Marketable Securities | 3.72M | 27.25M | 4.41M | 5.40M | 5.80M | |||
Receivables | 1.23B | 1.23B | 1.13B | 1.01B | 896.20M | |||
Other Current Assets | 147.22M | 173.44M | 169.71M | 121.00M | 120.10M | |||
Total Current Assets | 1.94B | 2.08B | 1.89B | 1.78B | 1.92B | |||
Non-Current Assets | ||||||||
PPE Net | 395.45M | 408.98M | 431.82M | 431.60M | 550.40M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 1.67B | 1.67B | 1.68B | 1.68B | 1.73B | |||
Intangibles | 22.62M | 26.95M | 53.03M | 89.70M | 169.60M | |||
Other Non-Current Assets | 660.60M | 461.11M | 441.12M | 318.90M | 314.10M | |||
Total Non-Current Assets | 2.95B | 2.91B | 2.91B | 2.81B | 3.05B | |||
TOTAL ASSETS | 4.89B | 4.99B | 4.81B | 4.59B | 4.98B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 10.00M | 151.00M | 0.00 | |||
Current Portion Of LT Debt. | 36.52M | 34.75M | 443.08M | 41.70M | 402.00M | |||
Accrued Expenses | 423.70M | 610.69M | 570.46M | 501.50M | 559.80M | |||
Accounts Payable | 37.28M | 36.47M | 27.74M | 35.80M | 25.00M | |||
Other Current Liabilities | 294.24M | 281.82M | 266.66M | 373.30M | 322.10M | |||
Total Current Liabilities | 791.74M | 963.74M | 1.32B | 1.10B | 1.31B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.20B | 1.20B | 831.59M | 1.26B | 1.29B | |||
Deferred Taxes/Income | 16.05M | 15.91M | 11.71M | 4.20M | 3.90M | |||
Other Non-Current Liabilities | 433.78M | 413.82M | 396.09M | 394.20M | 476.60M | |||
Total Non-Current Liabilities | 1.65B | 1.63B | 1.24B | 1.66B | 1.77B | |||
TOTAL LIABILITIES | 2.44B | 2.60B | 2.56B | 2.76B | 3.08B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.27B | 1.24B | 1.09B | 780.00M | 732.50M | |||
Additional Paid In Capital | 1.94B | 1.95B | 1.88B | 1.78B | 1.72B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 1.74M | 1.74M | 1.79M | 1.80M | 1.80M | |||
Other Shareholders' Equity | -764.95M | -794.09M | -722.55M | -733.10M | -554.40M | |||
Shares Outstanding | 174.87M | 174.66M | 179.49M | 182.90M | 185.30M | |||
Tangible Book Value per Share | 4.33 | 3.97 | 2.85 | 0.29 | -0.02 | |||
Total Shareholders' Equity | 2.45B | 2.39B | 2.25B | 1.83B | 1.90B | |||
TOTAL LIABILITIES AND EQUITY | 4.89B | 4.99B | 4.81B | 4.59B | 4.98B | |||
Statistics | ||||||||
Debt/Equity | 0.49 | 0.50 | 0.37 | 0.77 | 0.68 | |||
Current Ratio | 2.45 | 2.16 | 1.44 | 1.61 | 1.47 | |||
Return On Assets (ROA) | 10.78% | 10.30% | 13.14% | 7.70% | 7.42% | |||
Return On Equity (ROE) | 21.51% | 21.50% | 28.08% | 19.35% | 19.47% | |||
Return On Invested Capital (ROIC) | 13.42% | 13.24% | 13.60% | 11.61% | 10.58% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.57% | 15.92% | 16.35% | 14.15% | 14.05% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 29.90% | 32.27% | 40.56% | 34.89% | 45.07% |
All data in USD , ROIC based on taxRate of 0.24