USA - New York Stock Exchange - NYSE:G - BMG3922B1072 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 551.32M | 513.67M | 631.25M | 353.40M | 369.40M | |||
| Depreciation Amortization | 93.37M | 96.25M | 103.99M | 129.50M | 167.50M | |||
| Income Taxes - Deferred | 33.83M | 36.61M | -157.93M | -29.20M | -9.30M | |||
| Change In Working Capital | -60.22M | -100.18M | -182.24M | -147.10M | 87.20M | |||
| Interest Paid | 67.30M | 68.91M | 47.99M | 51.10M | 46.30M | |||
| Taxes Paid | 134.39M | 113.63M | 156.73M | 146.00M | 31.80M | |||
| Other non cash items | 111.11M | 69.07M | 95.74M | 137.00M | 79.40M | |||
| OPERATING CASH FLOW | 729.41M | 615.42M | 490.81M | 443.70M | 694.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -87.07M | -85.23M | -58.78M | -54.40M | -57.20M | |||
| Other Investing Activity | -77.82M | -20.72M | -20.17M | 17.80M | -65.50M | |||
| INVESTING CASH FLOW | -164.89M | -105.96M | -78.94M | -36.60M | -122.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -436.17M | -54.48M | -173.04M | -242.80M | 52.10M | |||
| Stock Issued/Repurchased | -248.64M | -235.46M | -186.01M | -186.30M | -263.20M | |||
| Dividend Paid | -115.40M | -108.47M | -100.01M | -91.80M | -80.50M | |||
| Other Financing Activity | -32.84M | -26.44M | -23.93M | -50.40M | -41.30M | |||
| FINANCING CASH FLOW | -833.06M | -424.85M | -483.00M | -571.40M | -332.90M | |||
| Exchange Rate Effect | -13.35M | -20.04M | 8.03M | -88.40M | -19.60M | |||
| CHANGE IN CASH | -281.88M | 64.58M | -63.09M | -252.70M | 219.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 729.41M | 615.42M | 490.81M | 443.70M | 694.30M | |||
| Capital Expenditure | -87.07M | -85.23M | -58.78M | -54.40M | -57.20M | |||
| FREE CASH FLOW | 642.34M | 530.19M | 432.04M | 389.30M | 637.10M | |||
All data in USD