FITLIFE BRANDS INC (FTLF) Stock Balance Sheet
NASDAQ:FTLF • US33817P4054
Current stock price
14.2 USD
-0.08 (-0.53%)
At close:
13.98 USD
-0.22 (-1.55%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 3.51M | 4.47M | 1.14M | 13.28M | 9.90M | |||
| Receivables | 9.64M | 1.65M | 3.06M | 705.00K | 945.00K | |||
| Inventories | 22.23M | 11.07M | 9.09M | 9.11M | 6.52M | |||
| Other Current Assets | 2.02M | 950.00K | 1.40M | 116.00K | 322.00K | |||
| Total Current Assets | 37.40M | 18.14M | 14.69M | 23.20M | 17.68M | |||
| Non-Current Assets | ||||||||
| PPE Net | 920.00K | 487.00K | 258.00K | 149.00K | 228.00K | |||
| Goodwill | 19.37M | 13.02M | 13.29M | 358.00K | 358.00K | |||
| Intangibles | 51.65M | 26.23M | 26.31M | 150.00K | 192.00K | |||
| Other Non-Current Assets | 650.00K | 644.00K | 792.00K | 1.85M | 3.04M | |||
| Total Non-Current Assets | 72.58M | 40.39M | 40.65M | 2.50M | 3.82M | |||
| TOTAL ASSETS | 109.98M | 58.53M | 55.35M | 25.71M | 21.51M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.09M | 4.50M | 4.50M | N/A | N/A | |||
| Accrued Expenses | 7.23M | 765.00K | 1.11M | 685.00K | 546.00K | |||
| Accounts Payable | 9.15M | 4.07M | 3.26M | 3.00M | 2.88M | |||
| Other Current Liabilities | 2.55M | 1.98M | 1.46M | 590.00K | 632.00K | |||
| Total Current Liabilities | 33.02M | 11.31M | 10.34M | 4.27M | 4.06M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 32.36M | 8.55M | 15.51M | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 2.29M | 2.21M | 2.41M | N/A | N/A | |||
| Other Non-Current Liabilities | 417.00K | 331.00K | 51.00K | 49.00K | 103.00K | |||
| Total Non-Current Liabilities | 35.07M | 11.09M | 17.97M | 49.00K | 103.00K | |||
| TOTAL LIABILITIES | 68.09M | 22.41M | 28.31M | 4.32M | 4.16M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 10.25M | 5.57M | -3.42M | -8.71M | -13.14M | |||
| Additional Paid In Capital | 32.14M | 31.13M | 30.70M | 30.06M | 32.53M | |||
| Common Shares | 94.00K | 92.00K | 46.00K | 45.00K | 46.00K | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | -2.09M | |||
| Other Shareholders' Equity | -596.00K | -662.00K | -292.00K | N/A | N/A | |||
| Shares Outstanding | 9.39M | 9.21M | 9.20M | 9.01M | 9.11M | |||
| Tangible Book Value per Share | -3.10 | -0.34 | -1.37 | 2.32 | 1.84 | |||
| Total Shareholders' Equity | 41.89M | 36.13M | 27.04M | 21.39M | 17.35M | |||
| TOTAL LIABILITIES AND EQUITY | 109.98M | 58.53M | 55.35M | 25.71M | 21.51M | |||
| Statistics | ||||||||
| Debt/Equity | 0.92 | 0.24 | 0.57 | N/A | N/A | |||
| Current Ratio | 1.13 | 1.60 | 1.42 | 5.43 | 4.36 | |||
| Return On Assets (ROA) | 6.14% | 15.35% | 9.57% | 17.23% | 25.15% | |||
| Return On Equity (ROE) | 16.13% | 24.87% | 19.59% | 20.71% | 31.19% | |||
| Return On Invested Capital (ROIC) | 11.45% | 21.72% | 15.42% | 21.24% | 27.01% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.45% | 21.72% | 15.42% | 21.24% | 27.01% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 79.55% | 128.81% | 128.42% | 21.76% | 27.89% | |||
All data in USD , ROIC based on taxRate of 0.24