NYSE:FTK - New York Stock Exchange, Inc. - US3433894090 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 14.32M | 10.50M | 24.71M | -42.31M | -30.53M | |||
Depreciation Amortization | 923.00K | 891.00K | 734.00K | 730.00K | 1.01M | |||
Income Taxes - Deferred | 54.00K | 249.00K | 104.00K | -130.00K | -60.00K | |||
Change In Working Capital | -18.35M | -18.44M | -13.17M | -15.15M | 520.00K | |||
Interest Paid | 805.00K | 846.00K | 434.00K | 50.00K | 30.00K | |||
Taxes Paid | N/A | 50.00K | N/A | 0.00 | -350.00K | |||
Other non cash items | 9.84M | 10.16M | -23.68M | 12.22M | 3.21M | |||
OPERATING CASH FLOW | 6.79M | 3.36M | -11.30M | -44.63M | -25.84M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.39M | -1.94M | -1.08M | -420.00K | -40.00K | |||
Other Investing Activity | N/A | 124.00K | 67.00K | 5.75M | 150.00K | |||
INVESTING CASH FLOW | -2.25M | -1.82M | -1.01M | 5.33M | 110.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.31M | -2.90M | 7.31M | 21.11M | -60.00K | |||
Stock Issued/Repurchased | 112.00K | 114.00K | -540.00K | 19.63M | 80.00K | |||
Other Financing Activity | -340.00K | -326.00K | -842.00K | -2.48M | -390.00K | |||
FINANCING CASH FLOW | -3.53M | -3.12M | 5.93M | 38.27M | -370.00K | |||
Exchange Rate Effect | 37.00K | 124.00K | -54.00K | 100.00K | 100.00K | |||
CHANGE IN CASH | 1.04M | -1.45M | -6.44M | -930.00K | -26.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.79M | 3.36M | -11.30M | -44.63M | -25.84M | |||
Capital Expenditure | -2.39M | -1.94M | -1.08M | -420.00K | -40.00K | |||
FREE CASH FLOW | 4.40M | 1.42M | -12.38M | -45.05M | -25.88M |
All data in USD