USA - New York Stock Exchange - NYSE:FTK - US3433894090 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 4.60M | 4.40M | 5.85M | 12.30M | 11.50M | |||
| Receivables | 79.78M | 75.69M | 54.09M | 48.90M | 13.30M | |||
| Inventories | 13.23M | 13.30M | 12.84M | 15.70M | 9.50M | |||
| Other Current Assets | 2.41M | 3.05M | 3.67M | 4.10M | 8.30M | |||
| Total Current Assets | 100.02M | 96.46M | 76.45M | 81.10M | 42.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 24.09M | 9.50M | 10.16M | 10.70M | 7.30M | |||
| Goodwill | N/A | N/A | N/A | N/A | 0.00 | |||
| Intangibles | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 31.92M | 1.73M | 2.09M | 400.00K | 300.00K | |||
| Total Non-Current Assets | 112.67M | 74.34M | 81.07M | 83.70M | 7.60M | |||
| TOTAL ASSETS | 212.69M | 170.80M | 157.51M | 164.80M | 50.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 6.66M | 4.79M | 7.49M | 103.40M | 0.00 | |||
| Current Portion Of LT Debt. | 149.00K | 60.00K | 201.00K | 2.10M | 1.50M | |||
| Accrued Expenses | 13.45M | 6.46M | 7.08M | 9.30M | 8.30M | |||
| Accounts Payable | 35.07M | 38.07M | 31.70M | 33.40M | 7.60M | |||
| Other Current Liabilities | 1.15M | 983.00K | 1.31M | 3.20M | 1.40M | |||
| Total Current Liabilities | 56.48M | 50.37M | 47.78M | 151.40M | 18.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 39.82M | 0.00 | 60.00K | 2.80M | 3.40M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 5.89M | 6.53M | 7.71M | 8.10M | 7.90M | |||
| Total Non-Current Liabilities | 45.71M | 6.53M | 7.77M | 10.80M | 11.30M | |||
| TOTAL LIABILITIES | 102.19M | 56.90M | 55.55M | 162.20M | 30.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -288.81M | -316.31M | -326.81M | -351.50M | -309.20M | |||
| Additional Paid In Capital | 433.94M | 464.62M | 463.14M | 388.20M | 363.40M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 3.00K | 3.00K | 3.00K | 0.00 | 0.00 | |||
| Treasury Stock | -34.75M | -34.67M | -34.50M | -34.30M | -34.10M | |||
| Other Shareholders' Equity | 109.00K | 251.00K | 127.00K | 200.00K | 100.00K | |||
| Shares Outstanding | 29.99M | 29.83M | 29.66M | 13.00M | 12.20M | |||
| Tangible Book Value per Share | 3.68 | 3.82 | 3.44 | 0.20 | 1.66 | |||
| Total Shareholders' Equity | 110.50M | 113.90M | 101.96M | 2.60M | 20.20M | |||
| TOTAL LIABILITIES AND EQUITY | 212.69M | 170.80M | 157.51M | 164.80M | 50.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.42 | N/A | 0.07 | 40.85 | 0.17 | |||
| Current Ratio | 1.77 | 1.92 | 1.60 | 0.54 | 2.27 | |||
| Return On Assets (ROA) | 15.01% | 6.15% | 15.69% | -25.67% | -60.76% | |||
| Return On Equity (ROE) | 28.90% | 9.22% | 24.24% | -1626.92% | -150.99% | |||
| Return On Invested Capital (ROIC) | 12.92% | 7.62% | 15.59% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.30% | 7.89% | 16.41% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.30% | 7.89% | 16.41% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21