ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.03M | 4.40M | 5.85M | 12.30M | 11.50M | |
Receivables | | | 66.31M | 75.69M | 54.09M | 48.90M | 13.30M | |
Inventories | | | 12.30M | 13.30M | 12.84M | 15.70M | 9.50M | |
Other Current Assets | | | 3.19M | 3.05M | 3.67M | 4.10M | 8.30M | |
Total Current Assets | | | 86.83M | 96.46M | 76.45M | 81.10M | 42.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.40M | 9.50M | 10.16M | 10.70M | 7.30M | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.63M | 1.73M | 2.09M | 400.00K | 300.00K | |
Total Non-Current Assets | | | 85.41M | 74.34M | 81.07M | 83.70M | 7.60M | |
|
TOTAL ASSETS | | | 172.24M | 170.80M | 157.51M | 164.80M | 50.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.05M | 4.79M | 7.49M | 103.40M | 0.00 | |
Current Portion Of LT Debt. | | | 146.00K | 60.00K | 201.00K | 2.10M | 1.50M | |
Accrued Expenses | | | 11.66M | 6.46M | 7.08M | 9.30M | 8.30M | |
Accounts Payable | | | 36.35M | 38.07M | 31.70M | 33.40M | 7.60M | |
Other Current Liabilities | | | 1.47M | 983.00K | 1.31M | 3.20M | 1.40M | |
Total Current Liabilities | | | 54.68M | 50.37M | 47.78M | 151.40M | 18.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.84M | 0.00 | 60.00K | 2.80M | 3.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 5.88M | 6.53M | 7.71M | 8.10M | 7.90M | |
Total Non-Current Liabilities | | | 45.72M | 6.53M | 7.77M | 10.80M | 11.30M | |
|
TOTAL LIABILITIES | | | 100.39M | 56.90M | 55.55M | 162.20M | 30.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -309.16M | -316.31M | -326.81M | -351.50M | -309.20M | |
Additional Paid In Capital | | | 415.64M | 464.62M | 463.14M | 388.20M | 363.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.00K | 3.00K | 3.00K | 0.00 | 0.00 | |
Treasury Stock | | | -34.73M | -34.67M | -34.50M | -34.30M | -34.10M | |
Other Shareholders' Equity | | | 96.00K | 251.00K | 127.00K | 200.00K | 100.00K | |
Shares Outstanding | | | 29.85M | 29.83M | 29.66M | 13.00M | 12.20M | |
Tangible Book Value per Share | | | 2.41 | 3.82 | 3.44 | 0.20 | 1.66 | |
Total Shareholders' Equity | | | 71.85M | 113.90M | 101.96M | 2.60M | 20.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 172.24M | 170.80M | 157.51M | 164.80M | 50.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | N/A | 0.07 | 40.85 | 0.17 | |
Current Ratio | | | 1.59 | 1.92 | 1.60 | 0.54 | 2.27 | |
Return On Assets (ROA) | | | 8.19% | 6.15% | 15.69% | -25.67% | -60.76% | |
Return On Equity (ROE) | | | 19.64% | 9.22% | 24.24% | -1626.92% | -150.99% | |
Return On Invested Capital (ROIC) | | | 12.95% | 7.62% | 15.59% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.50% | 7.89% | 16.41% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.50% | 7.89% | 16.41% | N/A | N/A | |