| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.20K | 109.60K | 15.10K | 35.60K | 71.70K | |
| Marketable Securities | | | 794.10K | 664.70K | 279.60K | 112.30K | 292.70K | |
| Receivables | | | 102.60K | 141.60K | 146.90K | 144.90K | 154.60K | |
| Inventories | | | 3.60K | 2.00K | 0.00 | 16.40K | 17.00K | |
| Other Current Assets | | | 25.60K | 25.50K | 28.30K | 11.70K | 23.00K | |
| Total Current Assets | | | 931.10K | 943.40K | 469.90K | 320.70K | 558.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 53.60K | 62.90K | 74.70K | 90.40K | 106.70K | |
| Intangibles | | | 6.30K | 7.90K | 10.70K | 71.90K | 557.50K | |
| Total Non-Current Assets | | | 59.80K | 70.70K | 85.40K | 162.30K | 664.20K | |
| |
| TOTAL ASSETS | | | 990.90K | 1.01M | 555.30K | 483.00K | 1.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 89.20K | 469.60K | 136.50K | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 65.70K | 114.90K | |
| Accounts Payable | | | 1.05M | 937.10K | 1.21M | 1.32M | 3.56M | |
| Other Current Liabilities | | | 41.20K | 41.20K | 41.20K | 41.20K | 41.20K | |
| Total Current Liabilities | | | 1.09M | 978.30K | 1.34M | 1.89M | 3.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 56.60K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 56.60K | |
| |
| TOTAL LIABILITIES | | | 1.09M | 978.30K | 1.34M | 1.89M | 3.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -26.02M | -25.74M | -26.16M | -26.56M | -27.75M | |
| Additional Paid In Capital | | | 6.80M | 6.80M | 6.73M | 6.70M | 6.70M | |
| Common Shares | | | 18.69M | 18.69M | 18.69M | 18.69M | 18.39M | |
| Other Shareholders' Equity | | | 431.50K | 281.20K | -51.90K | -233.50K | -14.20K | |
| Shares Outstanding | | | 80.05M | 80.05M | 80.05M | 80.05M | 72.62M | |
| Tangible Book Value per Share | | | -0.00 | 0.00 | -0.01 | -0.02 | -0.04 | |
| Total Shareholders' Equity | | | -98.30K | 35.90K | -787.00K | -1.41M | -2.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 990.90K | 1.01M | 555.30K | 483.00K | 1.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | -0.07 | |
| Current Ratio | | | 0.85 | 0.96 | 0.35 | 0.17 | 0.15 | |
| Return On Assets (ROA) | | | -38.54% | 48.30% | 59.28% | 247.70% | -9.22% | |
| Return On Equity (ROE) | | | N/A | 1364.35% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | 866.61% | N/A | N/A | N/A | |