NASDAQ:FSTR • US3500601097
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 4.77M | 42.84M | 1.30M | -45.68M | 3.47M | |||
| Depreciation Amortization | 13.02M | 14.08M | 15.26M | 14.78M | 13.89M | |||
| Income Taxes - Deferred | 5.80M | -29.14M | -1.85M | 35.79M | 140.00K | |||
| Change In Working Capital | 9.42M | -4.56M | 15.50M | -25.82M | -17.56M | |||
| Interest Paid | 4.75M | 4.66M | 5.45M | 2.70M | 2.62M | |||
| Taxes Paid | 1.20M | 1.63M | -221.00K | -5.01M | 1.49M | |||
| Other non cash items | 4.72M | -583.00K | 6.74M | 10.36M | -1.01M | |||
| OPERATING CASH FLOW | 37.73M | 22.63M | 36.96M | -10.58M | -1.06M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.01M | -9.79M | -4.51M | -7.63M | -4.62M | |||
| Other Investing Activity | -349.00K | 3.48M | 7.00M | -48.79M | 22.44M | |||
| INVESTING CASH FLOW | -10.36M | -6.31M | 2.49M | -56.42M | 17.82M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.19M | -7.99M | -37.26M | 60.83M | -13.74M | |||
| Stock Issued/Repurchased | -15.60M | -8.24M | -2.63M | -410.00K | -730.00K | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | 0.00 | 589.00K | -180.00K | 560.00K | |||
| FINANCING CASH FLOW | -27.28M | -16.23M | -39.30M | 60.24M | -13.90M | |||
| Exchange Rate Effect | 203.00K | -195.00K | -468.00K | -740.00K | -50.00K | |||
| CHANGE IN CASH | 293.00K | -106.00K | -322.00K | -7.50M | 2.81M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 37.73M | 22.63M | 36.96M | -10.58M | -1.06M | |||
| Capital Expenditure | -10.01M | -9.79M | -4.51M | -7.63M | -4.62M | |||
| FREE CASH FLOW | 27.72M | 12.84M | 32.44M | -18.21M | -5.68M | |||
All data in USD