US3500601097 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 7.88M | 1.30M | -45.68M | 3.47M | 25.82M | |||
Depreciation Amortization | 14.97M | 15.26M | 14.78M | 13.89M | 13.58M | |||
Income Taxes - Deferred | -663.00K | -1.85M | 35.79M | 140.00K | -4.32M | |||
Change In Working Capital | -14.94M | 15.92M | -25.82M | -17.56M | -15.97M | |||
Interest Paid | 5.02M | 5.45M | 2.70M | 2.62M | 3.27M | |||
Taxes Paid | 1.64M | -221.00K | -5.01M | 1.49M | 2.63M | |||
Other non cash items | 1.31M | 6.74M | 10.36M | -1.01M | 60.00K | |||
OPERATING CASH FLOW | 8.58M | 37.38M | -10.58M | -1.06M | 19.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.53M | -4.93M | -7.63M | -4.62M | -9.18M | |||
Other Investing Activity | 5.14M | 7.00M | -48.79M | 22.44M | -1.14M | |||
INVESTING CASH FLOW | -1.39M | 2.07M | -56.42M | 17.82M | -10.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.30M | -37.26M | 60.83M | -13.74M | -13.11M | |||
Stock Issued/Repurchased | -3.93M | -2.63M | -410.00K | -730.00K | -1.67M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 259.00K | 589.00K | -180.00K | 560.00K | -500.00K | |||
FINANCING CASH FLOW | -5.98M | -39.30M | 60.24M | -13.90M | -15.28M | |||
Exchange Rate Effect | -713.00K | -468.00K | -740.00K | -50.00K | -200.00K | |||
CHANGE IN CASH | 506.00K | -322.00K | -7.50M | 2.81M | -6.62M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 8.58M | 37.38M | -10.58M | -1.06M | 19.18M | |||
Capital Expenditure | -6.53M | -4.93M | -7.63M | -4.62M | -9.18M | |||
FREE CASH FLOW | 2.06M | 32.44M | -18.21M | -5.68M | 10.00M |
All data in USD