| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.35M | 2.45M | 2.56M | 2.90M | 10.40M | |
| Receivables | | | 86.95M | 81.70M | 82.97M | 116.10M | 92.10M | |
| Inventories | | | 60.22M | 70.51M | 73.11M | 75.70M | 62.90M | |
| Other Current Assets | | | 5.36M | 6.95M | 8.71M | 11.10M | 14.10M | |
| Total Current Assets | | | 156.87M | 161.60M | 167.35M | 205.70M | 179.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 105.49M | 93.85M | 90.48M | 102.60M | 73.40M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 33.06M | 31.91M | 32.59M | 30.70M | 20.20M | |
| Intangibles | | | 11.53M | 14.80M | 19.01M | 23.80M | 31.00M | |
| Other Non-Current Assets | | | 23.42M | 32.38M | 2.96M | 2.40M | 38.60M | |
| Total Non-Current Assets | | | 173.50M | 172.94M | 145.05M | 159.60M | 163.10M | |
| |
| TOTAL ASSETS | | | 330.37M | 334.55M | 312.40M | 365.30M | 342.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 153.00K | 167.00K | 102.00K | 100.00K | 100.00K | |
| Accrued Expenses | | | 25.35M | 27.84M | 42.42M | 34.80M | 31.30M | |
| Accounts Payable | | | 52.52M | 50.08M | 39.50M | 48.80M | 41.40M | |
| Other Current Liabilities | | | 5.90M | 10.21M | 12.48M | 19.50M | 13.40M | |
| Total Current Liabilities | | | 83.92M | 88.30M | 94.50M | 103.10M | 86.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 42.60M | 46.77M | 55.17M | 91.80M | 31.20M | |
| Deferred Taxes/Income | | | 903.00K | 1.15M | 1.23M | 3.10M | 3.80M | |
| Other Non-Current Liabilities | | | 26.95M | 19.32M | 18.66M | 29.70M | 37.90M | |
| Total Non-Current Liabilities | | | 71.17M | 67.94M | 75.79M | 125.00M | 73.30M | |
| |
| TOTAL LIABILITIES | | | 155.10M | 156.23M | 170.29M | 228.10M | 159.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 175.12M | 167.58M | 124.63M | 123.20M | 168.70M | |
| Additional Paid In Capital | | | 44.78M | 43.55M | 43.11M | 41.30M | 43.30M | |
| Minority Interest | | | 722.00K | 698.00K | 724.00K | 400.00K | 500.00K | |
| Common Shares | | | 111.00K | 111.00K | 111.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -23.85M | -11.21M | -6.49M | -6.20M | -10.20M | |
| Other Shareholders' Equity | | | -20.89M | -21.72M | -19.25M | -21.20M | -18.80M | |
| Shares Outstanding | | | 10.39M | 10.57M | 10.73M | 10.80M | 10.70M | |
| Tangible Book Value per Share | | | 12.57 | 12.45 | 8.43 | 7.66 | 12.33 | |
| Total Shareholders' Equity | | | 175.28M | 178.32M | 142.11M | 137.20M | 183.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 330.37M | 334.55M | 312.40M | 365.30M | 342.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.26 | 0.39 | 0.67 | 0.17 | |
| Current Ratio | | | 1.87 | 1.83 | 1.77 | 2.00 | 2.08 | |
| Return On Assets (ROA) | | | 2.28% | 12.84% | 0.85% | -12.48% | 1.05% | |
| Return On Equity (ROE) | | | 4.30% | 24.08% | 1.88% | -33.24% | 1.97% | |
| Return On Invested Capital (ROIC) | | | 7.15% | 6.21% | 3.73% | 0.84% | 2.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.28% | 6.27% | 3.78% | 0.85% | 2.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.92% | 7.75% | 4.97% | 1.08% | 3.24% | |