NASDAQ:FSTR - Nasdaq - US3500601097 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.61M | 2.45M | 2.56M | 2.90M | 10.40M | |||
Receivables | 70.49M | 81.70M | 82.97M | 116.10M | 92.10M | |||
Inventories | 81.78M | 70.51M | 73.11M | 75.70M | 62.90M | |||
Other Current Assets | 9.43M | 6.95M | 8.71M | 11.10M | 14.10M | |||
Total Current Assets | 164.32M | 161.60M | 167.35M | 205.70M | 179.50M | |||
Non-Current Assets | ||||||||
PPE Net | 99.34M | 93.85M | 90.48M | 102.60M | 73.40M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 32.36M | 31.91M | 32.59M | 30.70M | 20.20M | |||
Intangibles | 13.69M | 14.80M | 19.01M | 23.80M | 31.00M | |||
Other Non-Current Assets | 33.11M | 32.38M | 2.96M | 2.40M | 38.60M | |||
Total Non-Current Assets | 178.51M | 172.94M | 145.05M | 159.60M | 163.10M | |||
TOTAL ASSETS | 342.83M | 334.55M | 312.40M | 365.30M | 342.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 151.00K | 167.00K | 102.00K | 100.00K | 100.00K | |||
Accrued Expenses | 16.33M | 27.84M | 42.42M | 34.80M | 31.30M | |||
Accounts Payable | 37.26M | 50.08M | 39.50M | 48.80M | 41.40M | |||
Other Current Liabilities | 10.13M | 10.21M | 12.48M | 19.50M | 13.40M | |||
Total Current Liabilities | 63.87M | 88.30M | 94.50M | 103.10M | 86.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 82.35M | 46.77M | 55.17M | 91.80M | 31.20M | |||
Deferred Taxes/Income | 1.11M | 1.15M | 1.23M | 3.10M | 3.80M | |||
Other Non-Current Liabilities | 23.91M | 19.32M | 18.66M | 29.70M | 37.90M | |||
Total Non-Current Liabilities | 108.17M | 67.94M | 75.79M | 125.00M | 73.30M | |||
TOTAL LIABILITIES | 172.04M | 156.23M | 170.29M | 228.10M | 159.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 165.47M | 167.58M | 124.63M | 123.20M | 168.70M | |||
Additional Paid In Capital | 41.82M | 43.55M | 43.11M | 41.30M | 43.30M | |||
Minority Interest | 807.00K | 698.00K | 724.00K | 400.00K | 500.00K | |||
Common Shares | 111.00K | 111.00K | 111.00K | 100.00K | 100.00K | |||
Treasury Stock | -14.74M | -11.21M | -6.49M | -6.20M | -10.20M | |||
Other Shareholders' Equity | -21.88M | -21.72M | -19.25M | -21.20M | -18.80M | |||
Shares Outstanding | 10.51M | 10.57M | 10.73M | 10.80M | 10.70M | |||
Tangible Book Value per Share | 11.87 | 12.45 | 8.43 | 7.66 | 12.33 | |||
Total Shareholders' Equity | 170.79M | 178.32M | 142.11M | 137.20M | 183.10M | |||
TOTAL LIABILITIES AND EQUITY | 342.83M | 334.55M | 312.40M | 365.30M | 342.60M | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.26 | 0.39 | 0.67 | 0.17 | |||
Current Ratio | 2.57 | 1.83 | 1.77 | 2.00 | 2.08 | |||
Return On Assets (ROA) | 10.62% | 12.84% | 0.47% | -12.48% | 1.05% | |||
Return On Equity (ROE) | 21.31% | 24.08% | 1.03% | -33.24% | 1.97% | |||
Return On Invested Capital (ROIC) | 3.92% | 6.21% | 3.73% | 0.84% | 2.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.95% | 6.27% | 3.78% | 0.85% | 2.57% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.74% | 7.75% | 4.97% | 1.08% | 3.24% |
All data in USD , ROIC based on taxRate of 0.21