| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 569.77M | 620.32M | 488.12M | 304.10M | 747.90M | |
| Marketable Securities | | | 211.60M | 449.75M | 699.51M | 843.40M | 575.70M | |
| Receivables | | | 150.82M | 122.91M | 97.18M | 70.50M | 51.80M | |
| Other Current Assets | | | 164.98M | 72.45M | 70.74M | 59.00M | 46.00M | |
| Total Current Assets | | | 1.10B | 1.27B | 1.36B | 1.28B | 1.42B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.74M | 62.78M | 55.50M | 57.20M | 21.50M | |
| Goodwill | | | 146.68M | 147.01M | 6.18M | 6.20M | 6.20M | |
| Intangibles | | | 76.99M | 90.84M | N/A | 300.00K | 1.90M | |
| Other Non-Current Assets | | | 203.15M | 45.82M | 39.55M | 39.60M | 31.90M | |
| Total Non-Current Assets | | | 505.55M | 346.46M | 101.23M | 103.20M | 61.40M | |
| |
| TOTAL ASSETS | | | 1.60B | 1.61B | 1.46B | 1.38B | 1.48B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 97.63M | 77.45M | 52.34M | 54.00M | 51.80M | |
| Accounts Payable | | | 11.51M | 1.62M | 3.48M | 5.90M | 6.30M | |
| Other Current Liabilities | | | 388.89M | 328.65M | 271.39M | 211.80M | 165.30M | |
| Total Current Liabilities | | | 498.03M | 407.71M | 327.21M | 271.70M | 223.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 72.03M | 66.25M | 57.30M | 56.70M | 21.40M | |
| Total Non-Current Liabilities | | | 72.03M | 66.25M | 57.30M | 56.70M | 21.50M | |
| |
| TOTAL LIABILITIES | | | 570.06M | 473.96M | 384.51M | 328.40M | 244.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.55B | -3.74B | -3.64B | -3.50B | -3.27B | |
| Additional Paid In Capital | | | 4.59B | 4.87B | 4.71B | 4.56B | 4.51B | |
| Common Shares | | | 3.00K | 3.00K | 3.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.59M | -338.00K | -754.00K | -7.40M | -700.00K | |
| Shares Outstanding | | | 281.97M | 303.38M | 296.69M | 289.10M | 273.30M | |
| Tangible Book Value per Share | | | 2.87 | 2.97 | 3.59 | 3.62 | 4.50 | |
| Total Shareholders' Equity | | | 1.03B | 1.14B | 1.07B | 1.05B | 1.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.60B | 1.61B | 1.46B | 1.38B | 1.48B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.20 | 3.10 | 4.14 | 4.70 | 6.37 | |
| Return On Assets (ROA) | | | 11.46% | -5.92% | -9.43% | -16.82% | -191.44% | |
| Return On Equity (ROE) | | | 17.79% | -8.38% | -12.82% | -22.07% | -229.30% | |
| Return On Invested Capital (ROIC) | | | 0.97% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.33% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.79% | N/A | N/A | N/A | N/A | |